End-of-day quote
Korea S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
3,750
KRW
|
+2.04%
|
|
-5.06%
|
+12.61%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
42,389
|
40,311
|
45,160
|
84,640
|
1,05,696
|
92,258
|
Enterprise Value (EV)
1 |
57,975
|
57,061
|
65,457
|
97,990
|
1,20,154
|
1,08,424
|
P/E ratio
|
7.3
x
|
9.39
x
|
10.4
x
|
21.2
x
|
19.4
x
|
17.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.3
x
|
0.37
x
|
0.66
x
|
0.61
x
|
0.55
x
|
EV / Revenue
|
0.43
x
|
0.42
x
|
0.54
x
|
0.76
x
|
0.7
x
|
0.64
x
|
EV / EBITDA
|
4.52
x
|
4.93
x
|
5.6
x
|
8.62
x
|
10.3
x
|
9.15
x
|
EV / FCF
|
143
x
|
-5.91
x
|
-4.72
x
|
-11.5
x
|
-7.08
x
|
-7.41
x
|
FCF Yield
|
0.7%
|
-16.9%
|
-21.2%
|
-8.7%
|
-14.1%
|
-13.5%
|
Price to Book
|
0.64
x
|
0.58
x
|
0.63
x
|
1.1
x
|
1.29
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
27,705
|
27,705
|
27,705
|
27,705
|
27,705
|
27,705
|
Reference price
2 |
1,530
|
1,455
|
1,630
|
3,055
|
3,815
|
3,330
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,33,549
|
1,36,363
|
1,20,801
|
1,28,703
|
1,72,618
|
1,68,760
|
EBITDA
1 |
12,831
|
11,571
|
11,691
|
11,370
|
11,699
|
11,845
|
EBIT
1 |
7,350
|
5,594
|
5,179
|
4,629
|
4,554
|
4,381
|
Operating Margin
|
5.5%
|
4.1%
|
4.29%
|
3.6%
|
2.64%
|
2.6%
|
Earnings before Tax (EBT)
1 |
7,237
|
5,508
|
4,852
|
4,796
|
7,018
|
6,640
|
Net income
1 |
5,803
|
4,294
|
4,340
|
4,075
|
5,902
|
5,588
|
Net margin
|
4.35%
|
3.15%
|
3.59%
|
3.17%
|
3.42%
|
3.31%
|
EPS
2 |
209.4
|
155.0
|
156.7
|
144.0
|
196.8
|
186.4
|
Free Cash Flow
1 |
405.8
|
-9,650
|
-13,861
|
-8,524
|
-16,973
|
-14,626
|
FCF margin
|
0.3%
|
-7.08%
|
-11.47%
|
-6.62%
|
-9.83%
|
-8.67%
|
FCF Conversion (EBITDA)
|
3.16%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
6.99%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
15,586
|
16,750
|
20,297
|
13,350
|
14,459
|
16,166
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.215
x
|
1.448
x
|
1.736
x
|
1.174
x
|
1.236
x
|
1.365
x
|
Free Cash Flow
1 |
406
|
-9,650
|
-13,861
|
-8,524
|
-16,973
|
-14,626
|
ROE (net income / shareholders' equity)
|
8.99%
|
6.34%
|
6.14%
|
5.24%
|
6.87%
|
6.17%
|
ROA (Net income/ Total Assets)
|
3.07%
|
2.24%
|
1.99%
|
1.68%
|
1.48%
|
1.32%
|
Assets
1 |
1,88,807
|
1,92,048
|
2,17,885
|
2,43,253
|
3,98,591
|
4,22,534
|
Book Value Per Share
2 |
2,395
|
2,495
|
2,608
|
2,776
|
2,955
|
3,088
|
Cash Flow per Share
2 |
174.0
|
120.0
|
64.20
|
243.0
|
303.0
|
155.0
|
Capex
1 |
12,192
|
16,938
|
22,559
|
20,107
|
16,797
|
18,639
|
Capex / Sales
|
9.13%
|
12.42%
|
18.67%
|
15.62%
|
9.73%
|
11.04%
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.61% | 7.34Cr | | +11.91% | 930.21Cr | | +15.06% | 884.82Cr | | +23.66% | 867.84Cr | | +6.84% | 803.03Cr | | +32.89% | 556.66Cr | | +13.35% | 518.88Cr | | +36.18% | 517.26Cr | | -4.48% | 483.92Cr | | -6.48% | 475.63Cr |
Natural Gas Distribution
|