End-of-day quote
Bolsa De Valores De Colombia
03:30:00 25/06/2024 am IST
|
5-day change
|
1st Jan Change
|
437
COP
|
+0.69%
|
|
+0.23%
|
-9.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,26,06,109
|
2,60,13,161
|
2,35,19,908
|
1,28,85,515
|
1,12,40,132
|
1,02,78,689
|
-
|
-
|
Enterprise Value (EV)
1 |
3,26,06,109
|
2,60,13,161
|
2,35,19,908
|
1,28,85,515
|
1,12,40,132
|
1,02,78,689
|
1,02,78,689
|
1,02,78,689
|
P/E ratio
|
10.8
x
|
10.7
x
|
-
|
4.94
x
|
-
|
3.75
x
|
-
|
-
|
Yield
|
4.1%
|
4.68%
|
-
|
-
|
-
|
5.34%
|
-
|
-
|
Capitalization / Revenue
|
1.53
x
|
1.14
x
|
0.98
x
|
0.8
x
|
0.7
x
|
0.61
x
|
0.54
x
|
0.5
x
|
EV / Revenue
|
1.53
x
|
1.14
x
|
0.98
x
|
0.8
x
|
0.7
x
|
0.61
x
|
0.54
x
|
0.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.25
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,22,81,017
|
2,22,81,017
|
2,22,81,017
|
2,37,43,476
|
2,37,43,476
|
2,37,43,476
|
-
|
-
|
Reference price
2 |
1,465
|
1,155
|
1,054
|
530.0
|
468.0
|
431.0
|
431.0
|
431.0
|
Announcement Date
|
16/03/20
|
05/03/21
|
16/03/22
|
06/03/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,13,78,100
|
2,28,89,573
|
2,39,52,000
|
1,61,77,300
|
1,60,16,400
|
1,68,98,952
|
1,90,72,728
|
2,06,47,719
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
78,52,500
|
81,18,097
|
1,25,55,300
|
62,74,400
|
34,87,600
|
38,68,000
|
49,55,000
|
-
|
Operating Margin
|
36.73%
|
35.47%
|
52.42%
|
38.79%
|
21.78%
|
22.89%
|
25.98%
|
-
|
Earnings before Tax (EBT)
1 |
74,51,700
|
64,75,284
|
85,20,300
|
62,74,400
|
34,87,600
|
38,03,459
|
58,21,953
|
63,64,194
|
Net income
1 |
30,34,400
|
23,49,521
|
32,97,700
|
24,82,900
|
7,40,000
|
13,72,070
|
21,45,753
|
24,85,235
|
Net margin
|
14.19%
|
10.26%
|
13.77%
|
15.35%
|
4.62%
|
8.12%
|
11.25%
|
12.04%
|
EPS
2 |
136.2
|
107.7
|
-
|
107.3
|
-
|
114.8
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
54.00
|
-
|
-
|
-
|
23.00
|
-
|
-
|
Announcement Date
|
16/03/20
|
05/03/21
|
16/03/22
|
06/03/23
|
04/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
61,27,800
|
38,11,242
|
37,21,816
|
31,05,600
|
37,82,300
|
44,43,300
|
38,88,606
|
36,52,485
|
40,32,000
|
-
|
37,71,452
|
41,38,112
|
43,01,850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
18,76,700
|
30,68,815
|
19,50,374
|
14,77,600
|
10,28,300
|
15,79,800
|
8,11,153
|
4,76,898
|
6,19,700
|
6,98,901
|
3,85,757
|
9,07,383
|
10,91,481
|
Net income
1 |
7,76,800
|
17,29,704
|
6,75,488
|
4,08,100
|
-3,30,400
|
4,25,100
|
1,66,211
|
64,803
|
82,900
|
1,13,743
|
1,84,035
|
4,32,889
|
5,20,717
|
Net margin
|
12.68%
|
45.38%
|
18.15%
|
13.14%
|
-8.74%
|
9.57%
|
4.27%
|
1.77%
|
2.06%
|
-
|
4.88%
|
10.46%
|
12.1%
|
EPS
|
-
|
77.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/22
|
13/05/22
|
12/08/22
|
17/11/22
|
06/03/23
|
17/05/23
|
16/08/23
|
16/11/23
|
04/03/24
|
14/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.4%
|
11.6%
|
15.1%
|
14%
|
4.5%
|
8.19%
|
12.2%
|
12.8%
|
ROA (Net income/ Total Assets)
|
2%
|
0.78%
|
0.96%
|
1.6%
|
0.7%
|
0.47%
|
0.65%
|
0.79%
|
Assets
1 |
15,17,20,000
|
30,08,65,774
|
34,35,10,417
|
15,51,81,250
|
10,57,14,286
|
29,19,29,766
|
33,25,04,727
|
31,57,85,927
|
Book Value Per Share
|
-
|
927.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/20
|
05/03/21
|
16/03/22
|
06/03/23
|
04/03/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Average target price
596.7
COP Spread / Average Target +38.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.94% | 569B | | +14.55% | 308B | | +20.94% | 259B | | +24.52% | 188B | | +28.19% | 172B | | +8.28% | 160B | | -0.45% | 156B | | +7.82% | 150B | | +13.51% | 143B |
Other Banks
|