GREAT CHINA HOLDINGS (HONG KONG) LIMITED Financials Great China Holdings (Hong Kong) Limited
Equities
21
HK0000132420
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.129 HKD | -.--% |
|
-.--% | +43.33% |
| 03/05 | Great China Holdings Swings to Loss in 2023 Despite Revenue Surge | MT |
| 28/03 | Great China Holdings (Hong Kong) Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 344.5 | 473.1 | 333.9 | 548.6 | 532.7 | 357.8 |
| Enterprise Value (EV) 1 | 332.2 | 461 | 316.2 | 527.7 | 514.8 | 333.7 |
| P/E ratio | 8.26 x | -120 x | -4.05 x | -11.5 x | 10 x | -88.6 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.95 x | 16.7 x | 7.06 x | 54.8 x | 42.5 x | 15 x |
| EV / Revenue | 3.81 x | 16.3 x | 6.68 x | 52.7 x | 41 x | 14 x |
| EV / EBITDA | -70.9 x | -25.9 x | -42 x | -26.3 x | -32.8 x | -12.2 x |
| EV / FCF | 87 x | -6.78 x | 6.53 x | 19 x | -39.7 x | 18.6 x |
| FCF Yield | 1.15% | -14.8% | 15.3% | 5.28% | -2.52% | 5.39% |
| Price to Book | 0.38 x | 0.5 x | 0.34 x | 0.55 x | 0.59 x | 0.42 x |
| Nbr of stocks (in thousands) | 33,12,698 | 39,75,233 | 39,75,233 | 39,75,233 | 39,75,233 | 39,75,233 |
| Reference price 2 | 0.1040 | 0.1190 | 0.0840 | 0.1380 | 0.1340 | 0.0900 |
| Announcement Date | 29/04/19 | 27/04/20 | 20/04/21 | 27/04/22 | 27/04/23 | 29/04/24 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 87.23 | 28.27 | 47.32 | 10.02 | 12.55 | 23.84 |
| EBITDA 1 | -4.683 | -17.77 | -7.529 | -20.06 | -15.69 | -27.32 |
| EBIT 1 | -7.758 | -18.71 | -8.192 | -20.52 | -15.9 | -27.42 |
| Operating Margin | -8.89% | -66.19% | -17.31% | -204.88% | -126.77% | -115% |
| Earnings before Tax (EBT) 1 | 43.8 | -3.655 | -81.16 | -47.88 | 54.27 | -3.935 |
| Net income 1 | 41.71 | -3.549 | -82.48 | -47.67 | 53.02 | -4.041 |
| Net margin | 47.82% | -12.55% | -174.32% | -475.87% | 422.61% | -16.95% |
| EPS 2 | 0.0126 | -0.000994 | -0.0207 | -0.0120 | 0.0133 | -0.001016 |
| Free Cash Flow 1 | 3.818 | -68.03 | 48.42 | 27.84 | -12.97 | 17.98 |
| FCF margin | 4.38% | -240.64% | 102.33% | 277.92% | -103.39% | 75.42% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | 9.15% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 29/04/19 | 27/04/20 | 20/04/21 | 27/04/22 | 27/04/23 | 29/04/24 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 12.3 | 12.1 | 17.7 | 20.9 | 17.9 | 24.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.82 | -68 | 48.4 | 27.8 | -13 | 18 |
| ROE (net income / shareholders' equity) | 4.46% | -0.39% | -8.56% | -4.83% | 5.62% | -0.47% |
| ROA (Net income/ Total Assets) | -0.22% | -0.55% | -0.23% | -0.56% | -0.43% | -0.77% |
| Assets 1 | -18,605 | 639.9 | 35,202 | 8,590 | -12,192 | 522 |
| Book Value Per Share 2 | 0.2700 | 0.2400 | 0.2500 | 0.2500 | 0.2300 | 0.2100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 29/04/19 | 27/04/20 | 20/04/21 | 27/04/22 | 27/04/23 | 29/04/24 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +43.33% | 65.67M | |
| +27.88% | 25.58B | |
| +13.63% | 24.49B | |
| -5.18% | 24.25B | |
| -20.01% | 23.68B | |
| +30.37% | 19.8B | |
| +3.91% | 19.73B | |
| -1.60% | 18.98B | |
| +48.65% | 17.94B | |
| -11.52% | 14.3B |
- Stock Market
- Equities
- 21 Stock
- Financials Great China Holdings (Hong Kong) Limited
