Financials Global Masters Fund Limited
Equities
GFL
AU000000GFL6
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.02 AUD | +1.00% |
|
0.00% | +4.18% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.3 | 20.37 | 17.48 | 25.63 | 22.3 | 26.7 |
Enterprise Value (EV) 1 | 21.81 | 19.74 | 17.35 | 25.21 | 30.42 | 35.22 |
P/E ratio | -165 x | -59,375 x | 255 x | 27.4 x | -18.4 x | -43.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 72.6 x | 45.3 x | 25.4 x | 12.9 x | -17 x | 27.4 x |
EV / Revenue | 71 x | 43.9 x | 25.2 x | 12.7 x | -23.2 x | 36.1 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -551 x | 1,076 x | 65.3 x | 31.6 x | -19.1 x | -172 x |
FCF Yield | -0.18% | 0.09% | 1.53% | 3.17% | -5.23% | -0.58% |
Price to Book | 1.06 x | 0.9 x | 0.84 x | 0.95 x | 0.86 x | 0.84 x |
Nbr of stocks (in thousands) | 10,723 | 10,723 | 10,723 | 10,723 | 10,723 | 10,723 |
Reference price 2 | 2.080 | 1.900 | 1.630 | 2.390 | 2.080 | 2.490 |
Announcement Date | 12/09/18 | 20/08/19 | 24/09/20 | 14/09/21 | 14/09/22 | 23/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.3072 | 0.45 | 0.6877 | 1.98 | -1.309 | 0.9762 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.1415 | 0.0271 | 0.0562 | 1.449 | -1.711 | 0.6499 |
Operating Margin | -46.07% | 6.02% | 8.17% | 73.16% | 130.75% | 66.58% |
Earnings before Tax (EBT) 1 | -0.2139 | -0.0214 | 0.007909 | 1.402 | -1.789 | -0.3804 |
Net income 1 | -0.1257 | -0.000346 | 0.0686 | 0.9348 | -1.214 | -0.6184 |
Net margin | -40.92% | -0.08% | 9.97% | 47.21% | 92.77% | -63.34% |
EPS 2 | -0.0126 | -0.000032 | 0.006395 | 0.0872 | -0.1132 | -0.0577 |
Free Cash Flow 1 | -0.0396 | 0.0183 | 0.2655 | 0.7982 | -1.591 | -0.205 |
FCF margin | -12.88% | 4.08% | 38.6% | 40.31% | 121.57% | -21% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 387.08% | 85.39% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/09/18 | 20/08/19 | 24/09/20 | 14/09/21 | 14/09/22 | 23/08/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 8.12 | 8.52 |
Net Cash position 1 | 0.5 | 0.63 | 0.13 | 0.41 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.04 | 0.02 | 0.27 | 0.8 | -1.59 | -0.2 |
ROE (net income / shareholders' equity) | -0.7% | -0% | 0.32% | 3.9% | -4.57% | -2.13% |
ROA (Net income/ Total Assets) | -0.44% | 0.07% | 0.14% | 3.21% | -3.01% | 0.95% |
Assets 1 | 28.73 | -0.5073 | 48.67 | 29.1 | 40.31 | -65.23 |
Book Value Per Share 2 | 1.960 | 2.100 | 1.940 | 2.530 | 2.430 | 2.970 |
Cash Flow per Share 2 | 0.0500 | 0.0600 | 0.0100 | 0.0400 | 0.0200 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 12/09/18 | 20/08/19 | 24/09/20 | 14/09/21 | 14/09/22 | 23/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.18% | 21.26M | |
-2.76% | 117B | |
+4.56% | 96.91B | |
+25.89% | 67.02B | |
+5.23% | 62.87B | |
+13.43% | 43.99B | |
+16.35% | 43.79B | |
+29.74% | 38.36B | |
+9.77% | 26.44B | |
-6.53% | 21.76B |
- Stock Market
- Equities
- GFL Stock
- Financials Global Masters Fund Limited