GIGAVIS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51,300 KRW | +0.20% |
|
+4.06% | -30.49% |
| 2023 | GigaVis Co., Ltd.(KOSDAQ:A420770) added to S&P Global BMI Index | CI |
| 2023 | GigaVis Co., Ltd. has completed an IPO in the amount of KRW 95.385094 billion. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 9,35,471 | 6,50,266 | 6,50,266 | - |
| Enterprise Value (EV) 2 | 935.5 | 565.7 | 650.3 | 483.3 |
| P/E ratio | 27.1 x | 18.6 x | - | 13.2 x |
| Yield | - | 1.56% | 1.56% | 1.56% |
| Capitalization / Revenue | 9.38 x | 7.11 x | 6.33 x | 4.61 x |
| EV / Revenue | 9.38 x | 6.19 x | 6.33 x | 3.43 x |
| EV / EBITDA | - | 16 x | - | 7.79 x |
| EV / FCF | - | 64.8 x | - | 10.5 x |
| FCF Yield | - | 1.54% | - | 9.52% |
| Price to Book | - | 2.86 x | - | 3.22 x |
| Nbr of stocks (in thousands) | 12,676 | 12,676 | 12,676 | - |
| Reference price 3 | 73,800 | 51,300 | 51,300 | 51,300 |
| Announcement Date | 31/03/23 | 21/03/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 99.73 | 91.42 | 102.7 | 141 |
| EBITDA 1 | - | 35.36 | - | 62 |
| EBIT 1 | - | 35.01 | 34.6 | 60 |
| Operating Margin | - | 38.3% | 33.69% | 42.55% |
| Earnings before Tax (EBT) 1 | - | 40.26 | - | 62 |
| Net income 1 | - | 32.66 | - | 49 |
| Net margin | - | 35.73% | - | 34.75% |
| EPS 2 | 2,728 | 2,752 | - | 3,899 |
| Free Cash Flow 3 | - | 8,734 | - | 46,000 |
| FCF margin | - | 9,553.61% | - | 32,624.11% |
| FCF Conversion (EBITDA) | - | 24,703.91% | - | 74,193.55% |
| FCF Conversion (Net income) | - | 26,740.12% | - | 93,877.55% |
| Dividend per Share 2 | - | 800.0 | 800.0 | 800.0 |
| Announcement Date | 31/03/23 | 21/03/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 84.6 | - | 167 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 2 | - | 8,734 | - | 46,000 |
| ROE (net income / shareholders' equity) | - | 20.9% | 13.9% | 27.2% |
| ROA (Net income/ Total Assets) | - | 17.8% | 21.9% | 21.2% |
| Assets 1 | - | 183.7 | - | 231.1 |
| Book Value Per Share 3 | - | 17,912 | - | 15,907 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 4.41 | - | 4 |
| Capex / Sales | - | 4.83% | - | 2.84% |
| Announcement Date | 31/03/23 | 21/03/24 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
51,300
KRW
Average target price
75,000
KRW
Spread / Average Target
+46.20%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -30.49% | 471M | |
| +49.68% | 201B | |
| +80.79% | 43.42B | |
| +52.78% | 38.14B | |
| -12.31% | 28.19B | |
| +27.93% | 23.14B | |
| -9.83% | 12.02B | |
| +168.07% | 11.21B | |
| +83.03% | 7.34B | |
| -17.70% | 5.22B |
- Stock Market
- Equities
- A420770 Stock
- Financials GigaVis Co., Ltd.
