End-of-day quote
BURSA MALAYSIA
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
2.23
MYR
|
-0.45%
|
|
-2.19%
|
-5.51%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
194
|
1,719
|
2,025
|
1,729
|
-
|
-
|
Enterprise Value (EV)
1 |
194
|
1,781
|
1,896
|
1,729
|
1,729
|
1,729
|
P/E ratio
|
-43.7
x
|
31.9
x
|
26.6
x
|
17.2
x
|
14.9
x
|
12.4
x
|
Yield
|
-
|
-
|
-
|
0.89%
|
0.98%
|
1.16%
|
Capitalization / Revenue
|
2
x
|
7.69
x
|
6.59
x
|
4.12
x
|
3.57
x
|
3.1
x
|
EV / Revenue
|
2
x
|
7.69
x
|
6.59
x
|
4.12
x
|
3.57
x
|
3.1
x
|
EV / EBITDA
|
-
|
25.6
x
|
23.3
x
|
14
x
|
11.8
x
|
9.92
x
|
EV / FCF
|
-
|
-16
x
|
130
x
|
33
x
|
21.1
x
|
16.4
x
|
FCF Yield
|
-
|
-6.27%
|
0.77%
|
3.03%
|
4.73%
|
6.1%
|
Price to Book
|
-
|
11.5
x
|
5
x
|
3.45
x
|
2.87
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
5,93,311
|
6,81,962
|
7,50,158
|
7,75,131
|
-
|
-
|
Reference price
2 |
0.3269
|
2.520
|
2.700
|
2.240
|
2.240
|
2.240
|
Announcement Date
|
29/07/21
|
26/05/22
|
31/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
97.08
|
223.6
|
307.4
|
419.9
|
484.7
|
557.5
|
EBITDA
1 |
-
|
67.2
|
86.87
|
123.9
|
146.3
|
174.3
|
EBIT
1 |
-
|
63.93
|
83.32
|
112.1
|
131.8
|
158.5
|
Operating Margin
|
-
|
28.59%
|
27.1%
|
26.7%
|
27.19%
|
28.43%
|
Earnings before Tax (EBT)
1 |
-
|
62.29
|
80.3
|
110.5
|
131.3
|
159.5
|
Net income
1 |
-
|
56.4
|
73.4
|
100.2
|
109.1
|
131.3
|
Net margin
|
-
|
25.23%
|
23.88%
|
23.86%
|
22.51%
|
23.55%
|
EPS
2 |
-0.007480
|
0.0790
|
0.1015
|
0.1300
|
0.1500
|
0.1800
|
Free Cash Flow
1 |
-
|
-107.7
|
15.58
|
52.4
|
81.8
|
105.4
|
FCF margin
|
-
|
-48.19%
|
5.07%
|
12.48%
|
16.88%
|
18.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
17.93%
|
42.29%
|
55.91%
|
60.47%
|
FCF Conversion (Net income)
|
-
|
-
|
21.22%
|
52.3%
|
74.98%
|
80.27%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0200
|
0.0220
|
0.0260
|
Announcement Date
|
29/07/21
|
26/05/22
|
31/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2024 Q3
|
---|
Net sales
1 |
70.47
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
16.84
|
Net margin
|
23.9%
|
EPS
2 |
2.180
|
Dividend per Share
|
-
|
Announcement Date
|
28/05/24
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
62.6
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
130
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.932
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-108
|
15.6
|
52.4
|
81.8
|
105
|
ROE (net income / shareholders' equity)
|
-
|
49%
|
26.4%
|
23.2%
|
20.2%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
27%
|
18.1%
|
-
|
-
|
-
|
Assets
1 |
-
|
209.3
|
405.7
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
0.2200
|
0.5400
|
0.6500
|
0.7800
|
0.9200
|
Cash Flow per Share
|
-
|
-0.1400
|
0.1300
|
-
|
-
|
-
|
Capex
|
-
|
8.13
|
76.8
|
-
|
-
|
-
|
Capex / Sales
|
-
|
3.64%
|
24.98%
|
-
|
-
|
-
|
Announcement Date
|
29/07/21
|
26/05/22
|
31/05/23
|
-
|
-
|
-
|
Last Close Price
2.23
MYR Average target price
4.05
MYR Spread / Average Target +81.61% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.51% | 37Cr | | +14.55% | 8.75TCr | | +8.66% | 6.5TCr | | +15.55% | 3.66TCr | | +15.01% | 3.29TCr | | -1.10% | 2.61TCr | | +6.41% | 2.59TCr | | -1.42% | 2.51TCr | | +15.53% | 2.48TCr | | -4.14% | 2.09TCr |
Other Industrial Machinery & Equipment
|