Market Closed -
Bombay S.E.
03:30:57 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,416
INR
|
+0.08%
|
|
+0.86%
|
-4.74%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
130.9
|
409.6
|
384.5
|
626.5
|
1,248
|
2,879
|
Enterprise Value (EV)
1 |
189.6
|
495
|
357
|
581.6
|
1,200
|
2,722
|
P/E ratio
|
3.63
x
|
6.21
x
|
6.87
x
|
7.98
x
|
9.39
x
|
18.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.25
x
|
0.55
x
|
0.8
x
|
1
x
|
1.2
x
|
2.43
x
|
EV / Revenue
|
0.36
x
|
0.67
x
|
0.74
x
|
0.93
x
|
1.15
x
|
2.29
x
|
EV / EBITDA
|
2.78
x
|
4.82
x
|
5.1
x
|
5.06
x
|
6.54
x
|
13
x
|
EV / FCF
|
8.75
x
|
-13.2
x
|
3.83
x
|
-153
x
|
-46.1
x
|
41.2
x
|
FCF Yield
|
11.4%
|
-7.57%
|
26.1%
|
-0.65%
|
-2.17%
|
2.43%
|
Price to Book
|
0.52
x
|
1.29
x
|
1.03
x
|
1.38
x
|
2.13
x
|
3.87
x
|
Nbr of stocks (in thousands)
|
3,180
|
3,180
|
3,180
|
3,180
|
3,180
|
3,180
|
Reference price
2 |
41.15
|
128.8
|
120.9
|
197.0
|
392.4
|
905.2
|
Announcement Date
|
29/08/18
|
29/08/19
|
01/09/20
|
01/09/21
|
01/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
531.2
|
743.4
|
482
|
626.7
|
1,041
|
1,187
|
EBITDA
1 |
68.25
|
102.7
|
70.04
|
115
|
183.4
|
209.3
|
EBIT
1 |
56.5
|
93.21
|
60.3
|
100.9
|
165.6
|
192.1
|
Operating Margin
|
10.64%
|
12.54%
|
12.51%
|
16.1%
|
15.91%
|
16.19%
|
Earnings before Tax (EBT)
1 |
55.73
|
91.44
|
69.27
|
105.4
|
178.3
|
216.3
|
Net income
1 |
36.06
|
65.92
|
56
|
78.55
|
132.9
|
159.5
|
Net margin
|
6.79%
|
8.87%
|
11.62%
|
12.53%
|
12.76%
|
13.44%
|
EPS
2 |
11.34
|
20.73
|
17.61
|
24.70
|
41.78
|
50.14
|
Free Cash Flow
1 |
21.68
|
-37.49
|
93.27
|
-3.807
|
-26.03
|
66.04
|
FCF margin
|
4.08%
|
-5.04%
|
19.35%
|
-0.61%
|
-2.5%
|
5.56%
|
FCF Conversion (EBITDA)
|
31.76%
|
-
|
133.17%
|
-
|
-
|
31.56%
|
FCF Conversion (Net income)
|
60.12%
|
-
|
166.56%
|
-
|
-
|
41.42%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/08/18
|
29/08/19
|
01/09/20
|
01/09/21
|
01/09/22
|
04/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
58.7
|
85.4
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
27.4
|
44.9
|
48.1
|
156
|
Leverage (Debt/EBITDA)
|
0.8607
x
|
0.8315
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21.7
|
-37.5
|
93.3
|
-3.81
|
-26
|
66
|
ROE (net income / shareholders' equity)
|
15.4%
|
23.1%
|
16.2%
|
19%
|
25.6%
|
24%
|
ROA (Net income/ Total Assets)
|
8.5%
|
12.3%
|
7.72%
|
11.9%
|
15.4%
|
14%
|
Assets
1 |
424.2
|
535.1
|
725.3
|
662.4
|
863.6
|
1,140
|
Book Value Per Share
2 |
79.50
|
100.0
|
118.0
|
143.0
|
184.0
|
234.0
|
Cash Flow per Share
2 |
0.5600
|
2.710
|
0.4000
|
0.2200
|
0.2500
|
0.2900
|
Capex
1 |
2.89
|
11.3
|
31.2
|
54.5
|
20.6
|
137
|
Capex / Sales
|
0.54%
|
1.52%
|
6.47%
|
8.69%
|
1.98%
|
11.53%
|
Announcement Date
|
29/08/18
|
29/08/19
|
01/09/20
|
01/09/21
|
01/09/22
|
04/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -4.74% | 5.4Cr | | -5.30% | 783.39Cr | | +31.45% | 385.87Cr | | -29.91% | 83Cr | | -52.81% | 74Cr | | +25.99% | 64Cr | | -25.50% | 57Cr | | -12.92% | 56Cr | | -34.94% | 53Cr | | -24.67% | 48Cr |
Ball & Roller Bearings
|