Financials Gabriel Holding A/S Deutsche Boerse AG
Equities
1GH
DK0060124691
Textiles & Leather Goods
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
37.2 EUR | +1.09% |
|
+5.68% | +6.90% |
Valuation
Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 578.3 | 536.8 | - | - |
Enterprise Value (EV) 1 | 578.3 | 866.8 | 840.2 | 536.8 |
P/E ratio | -133 x | -160 x | 19.5 x | 10.2 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 0.59 x | 0.55 x | 0.5 x |
EV / Revenue | - | 0.95 x | 0.86 x | 0.5 x |
EV / EBITDA | - | 14.1 x | 9.11 x | 4.4 x |
EV / FCF | - | 18.1 x | 23.9 x | 13.7 x |
FCF Yield | - | 5.51% | 4.19% | 7.3% |
Price to Book | - | 1.66 x | 1.53 x | - |
Nbr of stocks (in thousands) | 1,890 | 1,890 | - | - |
Reference price 2 | 306.0 | 284.0 | 284.0 | 284.0 |
Announcement Date | 16/11/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 911.2 | 973.7 | 1,068 |
EBITDA 1 | - | 61.3 | 92.2 | 122 |
EBIT 1 | - | 12.9 | 45.1 | 75.2 |
Operating Margin | - | 1.42% | 4.63% | 7.04% |
Earnings before Tax (EBT) 1 | - | -3.5 | 34.7 | 66.1 |
Net income 1 | -4.3 | -3.4 | 27.5 | 52.5 |
Net margin | - | -0.37% | 2.82% | 4.91% |
EPS 2 | -2.300 | -1.780 | 14.53 | 27.76 |
Free Cash Flow 1 | - | 47.8 | 35.2 | 39.2 |
FCF margin | - | 5.25% | 3.62% | 3.67% |
FCF Conversion (EBITDA) | - | 77.98% | 38.18% | 32.13% |
FCF Conversion (Net income) | - | - | 128% | 74.67% |
Dividend per Share | - | - | - | - |
Announcement Date | 16/11/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2020 S1 | 2024 Q3 | 2024 Q4 |
---|---|---|---|
Net sales 1 | 418 | 220 | 222 |
EBITDA 1 | - | 11.2 | 15.1 |
EBIT 1 | - | -0.7 | 3.2 |
Operating Margin | - | -0.32% | 1.44% |
Earnings before Tax (EBT) 1 | - | -4.3 | -0.4 |
Net income 1 | - | -3.4 | -0.3 |
Net margin | - | -1.55% | -0.14% |
EPS 2 | 30.30 | -1.800 | -0.1600 |
Dividend per Share | - | - | - |
Announcement Date | 20/04/20 | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | 330 | 303 | - |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 5.383 x | 3.291 x | - |
Free Cash Flow 1 | - | 47.8 | 35.2 | 39.2 |
ROE (net income / shareholders' equity) | - | -1% | 8.2% | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 171.0 | 186.0 | - |
Cash Flow per Share 2 | - | 46.50 | 44.00 | - |
Capex 1 | - | 40.1 | 47.9 | 53.2 |
Capex / Sales | - | 4.4% | 4.92% | 4.98% |
Announcement Date | 16/11/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-8.38% | 379M | |
-29.71% | 269M | |
-65.32% | 118M | |
+69.81% | 92.37M | |
-81.41% | 90.76M | |
-11.02% | 89.2M | |
-35.28% | 87.13M | |
+5.56% | 65.38M | |
+31.34% | 64.8M |
- Stock Market
- Equities
- GABR Stock
- 1GH Stock
- Financials Gabriel Holding A/S