Real-time Estimate
Tradegate
10:36:28 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
11.6
EUR
|
-1.69%
|
|
-1.67%
|
-7.26%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,064
|
1,109
|
1,039
|
-
|
Enterprise Value (EV)
1 |
1,064
|
1,109
|
1,039
|
1,039
|
P/E ratio
|
-
|
9.51
x
|
8.94
x
|
9.2
x
|
Yield
|
11%
|
10.5%
|
11%
|
11.2%
|
Capitalization / Revenue
|
5.28
x
|
4.2
x
|
4.53
x
|
4.51
x
|
EV / Revenue
|
5.28
x
|
4.2
x
|
4.53
x
|
4.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
0.82
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
82,469
|
82,073
|
81,870
|
-
|
Reference price
2 |
12.90
|
13.51
|
12.69
|
12.69
|
Announcement Date
|
22/02/23
|
14/02/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
201.7
|
264
|
229.6
|
230.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
29.3
|
13.82
|
141.8
|
145.5
|
142.7
|
Net income
1 |
25.7
|
-27.31
|
118.2
|
111.4
|
112.3
|
Net margin
|
-
|
-13.54%
|
44.79%
|
48.55%
|
48.72%
|
EPS
2 |
-
|
-
|
1.420
|
1.420
|
1.380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.420
|
1.420
|
1.395
|
1.415
|
Announcement Date
|
24/02/22
|
22/02/23
|
14/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
-
|
50.29
|
56.56
|
62.77
|
84.03
|
62.39
|
54.76
|
53.95
|
58.04
|
58.66
|
58.94
|
57.46
|
58.03
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
35.68
|
26.49
|
43.18
|
39.7
|
29.2
|
29.68
|
36.66
|
35.04
|
36.3
|
37.46
|
35.19
|
36.05
|
Net income
1 |
-43.52
|
-32.66
|
28.36
|
20.51
|
37.08
|
32.85
|
25.02
|
23.27
|
29.17
|
26.29
|
27.55
|
28.45
|
27.77
|
28.32
|
Net margin
|
-
|
-
|
56.4%
|
36.27%
|
59.07%
|
39.1%
|
40.1%
|
42.49%
|
54.07%
|
45.29%
|
46.96%
|
48.27%
|
48.34%
|
48.8%
|
EPS
2 |
-
|
-
|
0.3400
|
0.3200
|
0.4400
|
0.3900
|
0.3000
|
0.3000
|
0.3500
|
0.3400
|
0.3550
|
0.3700
|
0.3400
|
0.3500
|
Dividend per Share
2 |
0.3550
|
0.3550
|
0.3550
|
0.3550
|
0.3550
|
0.3550
|
0.3550
|
0.3550
|
-
|
0.3412
|
0.3462
|
0.3512
|
0.3562
|
0.3562
|
Announcement Date
|
04/05/22
|
29/07/22
|
09/11/22
|
22/02/23
|
03/05/23
|
31/07/23
|
30/10/23
|
14/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8%
|
12.2%
|
11%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
15.80
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/22
|
22/02/23
|
14/02/24
|
-
|
-
|
Last Close Price
12.69
USD Average target price
15
USD Spread / Average Target +18.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.88% | 984.87Cr | | -2.96% | 709.44Cr | | -10.54% | 605.07Cr | | +1.26% | 522.16Cr | | -18.55% | 314.74Cr | | -6.13% | 268.07Cr | | -20.83% | 141.96Cr | | -17.46% | 141.11Cr | | -5.31% | 135.89Cr |
Mortgage REITs
|