Delayed
OTC Markets
07:02:50 02/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
28.5
USD
|
0.00%
|
|
+2.33%
|
+19.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
125.1
|
133.7
|
112.5
|
118.6
|
98.22
|
84.15
|
Enterprise Value (EV)
1 |
154.9
|
105.6
|
40.48
|
67.46
|
92.01
|
92.59
|
P/E ratio
|
11.1
x
|
12.2
x
|
10.9
x
|
10.6
x
|
7.22
x
|
5.86
x
|
Yield
|
0.88%
|
0.91%
|
1.2%
|
1.31%
|
2.15%
|
2.76%
|
Capitalization / Revenue
|
2.84
x
|
2.98
x
|
2.49
x
|
2.37
x
|
1.83
x
|
1.51
x
|
EV / Revenue
|
3.52
x
|
2.35
x
|
0.89
x
|
1.35
x
|
1.72
x
|
1.66
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1
x
|
0.95
x
|
0.72
x
|
0.76
x
|
0.77
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
3,685
|
3,703
|
3,763
|
3,604
|
3,572
|
3,521
|
Reference price
2 |
33.95
|
36.10
|
29.88
|
32.90
|
27.50
|
23.90
|
Announcement Date
|
05/03/19
|
31/03/20
|
31/03/21
|
09/04/22
|
31/03/23
|
12/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
44.06
|
44.86
|
45.24
|
49.97
|
53.53
|
55.72
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
13.97
|
14.21
|
13.06
|
14.62
|
17.71
|
19.12
|
Net income
1 |
11.36
|
11.02
|
10.29
|
11.39
|
13.63
|
14.55
|
Net margin
|
25.79%
|
24.57%
|
22.75%
|
22.79%
|
25.45%
|
26.1%
|
EPS
2 |
3.060
|
2.960
|
2.750
|
3.090
|
3.810
|
4.080
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3000
|
0.3300
|
0.3600
|
0.4300
|
0.5900
|
0.6600
|
Announcement Date
|
05/03/19
|
31/03/20
|
31/03/21
|
09/04/22
|
31/03/23
|
12/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
29.8
|
-
|
-
|
-
|
-
|
8.43
|
Net Cash position
1 |
-
|
28.1
|
72
|
51.1
|
6.22
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.36%
|
8.28%
|
6.99%
|
7.37%
|
9.65%
|
10.9%
|
ROA (Net income/ Total Assets)
|
0.97%
|
0.92%
|
0.79%
|
0.8%
|
0.93%
|
0.95%
|
Assets
1 |
1,172
|
1,197
|
1,299
|
1,419
|
1,466
|
1,526
|
Book Value Per Share
2 |
34.00
|
37.90
|
41.40
|
43.20
|
35.70
|
40.10
|
Cash Flow per Share
2 |
7.370
|
15.50
|
33.50
|
25.50
|
12.30
|
13.00
|
Capex
1 |
3.79
|
0.96
|
0.45
|
0.46
|
1.57
|
1.03
|
Capex / Sales
|
8.6%
|
2.14%
|
0.98%
|
0.91%
|
2.94%
|
1.84%
|
Announcement Date
|
05/03/19
|
31/03/20
|
31/03/21
|
09/04/22
|
31/03/23
|
12/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +19.25% | 9.87Cr | | +21.36% | 59TCr | | +19.68% | 31TCr | | +24.35% | 27TCr | | +26.02% | 19TCr | | +29.53% | 18TCr | | +8.40% | 16TCr | | +1.25% | 16TCr | | +8.91% | 15TCr | | +12.40% | 14TCr |
Other Banks
|