Stock FAHC FIRST ADVISORY AND HOLDINGS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials First Advisory and Holdings S.A.

Equities

FAHC

GRS811003003

Business Support Services

End-of-day quote CYPRUS S.E.
Other stock markets
 03:30:00 05/07/2024 am IST 		5-day change 1st Jan Change
20 EUR 0.00% Intraday chart for First Advisory and Holdings S.A. 0.00% +5.26%
02/05 First Advisory and Holdings S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 First Advisory and Holdings S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 23.06 23.18 23.18 23.18 23.18
Enterprise Value (EV) 1 42.62 33.04 40.94 51.63 61.58
P/E ratio -32.8 x 41.6 x -4.45 x -2.25 x -5.78 x
Yield - - - - -
Capitalization / Revenue 0.96 x 0.84 x 0.72 x 0.66 x 0.56 x
EV / Revenue 1.78 x 1.2 x 1.27 x 1.48 x 1.48 x
EV / EBITDA 57.1 x -8.65 x -13 x -7.98 x -20.8 x
EV / FCF -10.6 x 7.22 x -8.39 x -7.14 x -15.1 x
FCF Yield -9.4% 13.8% -11.9% -14% -6.61%
Price to Book 0.96 x 1.23 x 1.6 x 2.01 x 1.15 x
Nbr of stocks (in thousands) 1,220 1,220 1,220 1,220 1,220
Reference price 2 18.90 19.00 19.00 19.00 19.00
Announcement Date 30/06/20 05/05/21 29/04/22 02/05/23 02/05/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10.59 23.99 27.51 32.3 34.98 41.73
EBITDA 1 -0.463 0.746 -3.818 -3.141 -6.472 -2.964
EBIT 1 -0.81 0.594 -4.069 -3.389 -6.794 -3.316
Operating Margin -7.65% 2.48% -14.79% -10.49% -19.42% -7.95%
Earnings before Tax (EBT) 1 5.131 -0.415 -0.462 -6.384 -13.1 -3.739
Net income 1 3.517 -0.704 0.557 -5.204 -10.29 -4.234
Net margin 33.21% -2.93% 2.02% -16.11% -29.42% -10.15%
EPS 2 3.819 -0.5770 0.4566 -4.266 -8.434 -3.286
Free Cash Flow 1 0.1531 -4.005 4.575 -4.878 -7.226 -4.068
FCF margin 1.45% -16.69% 16.63% -15.1% -20.66% -9.75%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 4.35% - 821.34% - - -
Dividend per Share - - - - - -
Announcement Date 02/05/19 30/06/20 05/05/21 29/04/22 02/05/23 02/05/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 13.2 19.6 9.86 17.8 28.4 38.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -28.61 x 26.23 x -2.582 x -5.655 x -4.395 x -12.96 x
Free Cash Flow 1 0.15 -4.01 4.57 -4.88 -7.23 -4.07
ROE (net income / shareholders' equity) 16.2% -3.49% -14.5% -31.8% -72.1% -23%
ROA (Net income/ Total Assets) -0.62% 0.3% -2.03% -1.74% -3.67% -1.87%
Assets 1 -565.8 -236.6 -27.5 299.8 280.2 226.2
Book Value Per Share 2 20.40 19.70 15.50 11.90 9.440 16.60
Cash Flow per Share 2 41.40 43.50 43.80 42.50 16.60 3.510
Capex 1 0.26 1.06 2.64 3.24 3.67 4.87
Capex / Sales 2.45% 4.42% 9.58% 10.03% 10.49% 11.67%
Announcement Date 02/05/19 30/06/20 05/05/21 29/04/22 02/05/23 02/05/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Management Consulting Services

1st Jan change Capi.
FIRST ADVISORY AND HOLDINGS S.A. Stock First Advisory and Holdings S.A.
+5.26% 4.85Cr
FTI CONSULTING, INC. Stock FTI Consulting, Inc.
+11.44% 778.51Cr
BAYCURRENT CONSULTING, INC. Stock BayCurrent Consulting, Inc.
-12.20% 415.51Cr
ICF INTERNATIONAL, INC. Stock ICF International, Inc.
-0.34% 250.4Cr
NIHON M&A CENTER HOLDINGS INC. Stock Nihon M&A Center Holdings Inc.
+17.60% 179.42Cr
SHANGHAI RESEARCH INSTITUTE OF BUILDING SCIENCES GROUP CO., LTD. Stock Shanghai Research Institute of Building Sciences Group Co., Ltd.
-23.81% 91Cr
FUNAI SOKEN HOLDINGS INCORPORATED Stock Funai Soken Holdings Incorporated
-11.39% 68Cr
ANHUI TRANSPORT CONSULTING & DESIGN INSTITUTE CO.,LTD. Stock Anhui Transport Consulting & Design Institute Co.,Ltd.
-3.93% 66Cr
THE HACKETT GROUP, INC. Stock The Hackett Group, Inc.
+0.75% 63Cr
DARK HORSE TECHNOLOGY GROUP CO., LTD. Stock Dark Horse Technology Group Co., Ltd.
-17.24% 55Cr
Management Consulting Services
  1. Stock Market
  2. Equities
  3. FAHC Stock
  4. Financials First Advisory and Holdings S.A.