Stock FICO1 * FAIR ISAAC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fair Isaac Corporation Mexican S.E.

Equities

FICO1 *

US3032501047

Software

End-of-day quote Mexican S.E.
Other stock markets
 03:30:00 13/06/2024 am IST 		5-day change 1st Jan Change
25,581 MXN +10.39% Intraday chart for Fair Isaac Corporation 0.00% +29.33%
14/06 Fair Isaac Insider Sold Shares Worth $18,678,098, According to a Recent SEC Filing MT
06/06 Redburn Atlantic Adjusts Price Target on FICO to $1,155 From $1,104 MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,771 12,336 11,296 10,404 21,589 36,011 - -
Enterprise Value (EV) 1 8,771 12,336 12,360 12,125 23,314 37,792 37,708 37,861
P/E ratio 47.9 x 53.8 x 29.7 x 29.1 x 51.3 x 70.8 x 57.1 x 48.3 x
Yield - - - - - - - -
Capitalization / Revenue 7.56 x 9.53 x 8.58 x 7.55 x 14.3 x 21.1 x 18.6 x 16.7 x
EV / Revenue 7.56 x 9.53 x 9.39 x 8.8 x 15.4 x 22.1 x 19.4 x 17.6 x
EV / EBITDA 23.8 x 26.5 x 22.7 x 20 x 29.9 x 41.4 x 34.8 x 29.9 x
EV / FCF 37.1 x 36 x - - 50.2 x 87.4 x 51 x 42.8 x
FCF Yield 2.69% 2.78% - - 1.99% 1.14% 1.96% 2.34%
Price to Book - - - - -32 x -52.6 x -74.9 x -68.3 x
Nbr of stocks (in thousands) 28,897 28,999 28,387 25,253 24,857 24,711 - -
Reference price 2 303.5 425.4 397.9 412.0 868.5 1,457 1,457 1,457
Announcement Date 04/11/19 10/11/20 10/11/21 09/11/22 08/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,160 1,295 1,317 1,377 1,514 1,708 1,940 2,157
EBITDA 1 368.1 465 543.4 607.1 779.4 912.4 1,085 1,266
EBIT 1 253.5 296 405.4 542.4 765.8 891.5 1,057 1,219
Operating Margin 21.86% 22.86% 30.79% 39.38% 50.6% 52.18% 54.51% 56.51%
Earnings before Tax (EBT) 1 216.1 257 473.1 471.3 553.6 665 818.9 948.6
Net income 1 192.1 236.4 392.1 373.5 429.4 518 635 746.3
Net margin 16.56% 18.26% 29.78% 27.12% 28.37% 30.32% 32.73% 34.61%
EPS 2 6.340 7.900 13.40 14.18 16.93 20.58 25.52 30.19
Free Cash Flow 1 236.4 342.9 - - 464.7 432.4 739.1 884.1
FCF margin 20.38% 26.49% - - 30.7% 25.31% 38.1% 41%
FCF Conversion (EBITDA) 64.21% 73.74% - - 59.62% 47.39% 68.12% 69.81%
FCF Conversion (Net income) 123.03% 145.06% - - 108.22% 83.48% 116.4% 118.46%
Dividend per Share 2 - - - - - - - -
Announcement Date 04/11/19 10/11/20 10/11/21 09/11/22 08/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 322.4 357.2 349 348.7 344.9 380.3 398.7 389.7 382.1 433.8 446.9 447.5 450.7 484.1 505.3
EBITDA 1 150.7 184.6 174.3 146.7 172.4 190.8 213.4 202.8 185.8 233.9 243.2 250.2 243.7 269.2 289.6
EBIT 1 115.6 152.1 140.6 134.2 168.4 187.1 210.3 200.1 183.2 230.6 237.5 237.3 232.7 263.8 279.4
Operating Margin 35.86% 42.57% 40.29% 38.47% 48.82% 49.2% 52.75% 51.34% 47.95% 53.15% 53.14% 53.03% 51.62% 54.48% 55.3%
Earnings before Tax (EBT) 1 104.8 132.5 120.9 113.1 117.9 137.5 157.8 140.5 130.6 172.7 174.2 185.8 184.9 202.2 218.4
Net income 1 84.96 104.4 93.5 90.7 97.64 101.6 128.8 101.4 121.1 129.8 134.5 137.3 132.6 153 163.5
Net margin 26.36% 29.22% 26.79% 26.01% 28.31% 26.7% 32.3% 26.02% 31.69% 29.92% 30.1% 30.68% 29.41% 31.61% 32.36%
EPS 2 3.090 3.950 3.610 3.550 3.840 4.000 5.080 4.010 4.800 5.160 5.320 5.703 5.927 6.540 7.003
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 27/01/22 27/04/22 03/08/22 09/11/22 26/01/23 27/04/23 02/08/23 08/11/23 25/01/24 25/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 1,064 1,720 1,725 1,781 1,697 1,850
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 1.957 x 2.834 x 2.213 x 1.952 x 1.564 x 1.461 x
Free Cash Flow 1 236 343 - - 465 432 739 884
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - 28.5% 31.1% 34.1% 34.9%
Assets 1 - - - - 1,509 1,666 1,865 2,141
Book Value Per Share 2 - - - - -27.10 -27.70 -19.40 -21.30
Cash Flow per Share 2 - - - - 18.50 25.60 28.90 32.80
Capex 1 24 22 - - 4.33 18.3 13.8 14.8
Capex / Sales 2.07% 1.7% - - 0.29% 1.07% 0.71% 0.69%
Announcement Date 04/11/19 10/11/20 10/11/21 09/11/22 08/11/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fair Isaac Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
1,457 USD
Average target price
1,341 USD
Spread / Average Target
-7.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
ORACLE CORPORATION Stock Oracle Corporation
+32.75% 384B
SERVICENOW, INC. Stock ServiceNow, Inc.
+7.16% 155B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+17.43% 60.16B
HUBSPOT, INC. Stock HubSpot, Inc.
-3.40% 29.82B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+131.40% 26.53B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+27.32% 20.67B
TOAST, INC. Stock Toast, Inc.
+40.36% 14.32B
SAGE GROUP PLC Stock Sage Group plc
-6.91% 13.68B
TRIMBLE, INC. Stock Trimble, Inc.
+2.69% 13.56B
Enterprise Software
  1. Stock Market
  2. Equities
  3. FICO Stock
  4. FICO1 * Stock
  5. Financials Fair Isaac Corporation