This quarterly report on Form 10-Q, including the following sections, contains
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, including in particular, our expectations
regarding market demands, customer requirements and the general economic
environment, future results of operations, and other statements that include
words such as "may," "will," "should," "expect," "plan," "intend," "anticipate,"
"believe," "estimate," "predict," "potential," "continue" and similar
expressions. These forward-looking statements involve risks and uncertainties.
We caution investors that actual results may differ materially from those
projected in the forward-looking statements as a result of certain risk factors
identified in the section entitled "Risk Factors" in this Quarterly Report on
Form 10-Q for the second quarter ended December 31, 2021, our Annual Report on
Form 10-K for the fiscal year ended June 30, 2021, and other filings we have
made with the Securities and Exchange Commission. These risk factors, include,
but are not limited to: risks related to supply chain disruptions; fluctuations
in demand for our products and services; a highly competitive business
environment for network switching equipment; our effectiveness in controlling
expenses; the possibility that we might experience delays in the development or
introduction of new technology and products; customer response to our new
technology and products; fluctuations in the global economy, including
political, social, economic, currency and regulatory factors (such as the
outbreak of COVID-19); risks related to pending or future litigation; a
dependency on third parties for certain components and for the manufacturing of
our products and our ability to receive the anticipated benefits of acquired
businesses.

                               Business Overview

The following discussion is based upon our unaudited condensed consolidated
financial statements included elsewhere in this Report. In the course of
operating our business, we routinely make decisions as to the timing of the
payment of invoices, the collection of receivables, the manufacturing and
shipment of products, the fulfillment of orders, the purchase of supplies, and
the building of inventory and service parts, among other matters. Each of these
decisions has some impact on the financial results for any given period. In
making these decisions, we consider various factors including contractual
obligations, customer satisfaction, competition, internal and external financial
targets and expectations, and financial planning objectives. For further
information about our critical accounting policies and estimates, see the
"Critical Accounting Policies and Estimates" section included in this
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

Extreme Networks, Inc. ("Extreme" or "Company") is a leading provider of
end-to-end, cloud-driven networking solutions and top-rated services and
support. Providing a set of comprehensive solutions from the Internet of Things
("IoT") edge to the cloud, Extreme designs, develops, and manufactures wired and
wireless network infrastructure equipment as well as a leading cloud networking
platform and applications portfolio using cloud management, machine learning
("ML"), and artificial intelligence ("AI") to deliver network policy, analytics,
security, and access controls. Our solutions enable companies to embrace the
value of new cloud technology without having to rip and replace existing
infrastructures. Extreme has been pushing the boundaries of networking
technology for a quarter of a century, driven by a higher purpose of helping our
customers connect beyond the network. Extreme's cloud-driven technologies
provide flexibility and scalability in deployment, management, and licensing of
networks globally. Our global footprint provides service to over 50,000
customers across the world including some of the world's leading names in
business, hospitality, retail, transportation and logistics, education,
government, healthcare, manufacturing and service providers. We derive all our
revenues from the sale of our networking equipment, software subscriptions, and
related maintenance contracts.

Industry Background



Enterprises are adopting new Information Technology ("IT") delivery models and
applications that require fundamental network alterations and enhancements
spanning from the access edge to the data center. With the impact of the global
pandemic, we believe IT teams in every industry will need more control and
better insights than ever before to ensure secure, distributed connectivity and
comprehensive centralized visibility. ML and AI technologies have the potential
to vastly improve the network experience in the post-pandemic world by collating
large data sets to increase accuracy and derive resolutions to improve the
operation of the network. When applied with cloud-driven networking and
automation, administrators can quickly scale to provide productivity,
availability, manageability, security, and speed, regardless of how distributed
the network is.

                                       27

--------------------------------------------------------------------------------


We believe that the network has never been more vital than it is today. As
administrators grapple with more data, coming from more places, more connected
devices, and more Software-as-a-service ("SaaS") based applications, the cloud
is fundamental to establishing a new normal. Traditional network offerings are
not well-suited to fulfill enterprise expectations for rapid delivery of new
services, more flexible business models, real-time response, and massive
scalability. As enterprises continue to migrate increasing numbers of
applications and services to either private clouds or public clouds offered by
third parties and to adopt new IT delivery models and applications, they are
required to make fundamental network alterations and enhancements spanning from
device access points ("AP") to the network core. In either case, the network
infrastructure must adapt to this new dynamic environment. Intelligence and
automation are key if enterprises are to derive maximum benefit from their cloud
deployments. Service providers are also investing in network enhancements with
platforms and applications that deliver data insights, provide flexibility, and
can quickly respond to new user demands and 5G use cases.

We believe Extreme stands to benefit from the use of its technology to manage
distributed campus network architecture centrally from the cloud. Extreme has
blended a dynamic fabric attach architecture, that delivers simplicity for moves
and changes at the edge of the network, together with corporate-wide role-based
policy. This enables customers to migrate to new cloud managed switching and
Wi-Fi, agnostic of the existing networking or wireless equipment they already
have installed. In the end, we expect these customers to see lower operating and
capital expenditures, lower subscription costs, lower overall cost of ownership
and more flexibility along with a more resilient network. We estimate the total
addressable market for our Enterprise Networking solutions consisting of cloud
networking, wireless local area networks ("WLAN"), data center networking,
ethernet switching, campus local area networks ("LAN"), and software-defined
wide area network ("SD-WAN") solutions to be approximately $26 billion and
growing at approximately five percent per year over the next three years. In
addition, we estimate that 5G provides an estimated $3 billion serviceable
available market for Service Provider Networking.

The Extreme Strategy



The year 2020 resulted in unprecedented change - from the physical footprint of
offices, to supply chain operations, to how we connect. Organizations and
workforces extend anywhere and everywhere. IT leaders are now tasked with
ensuring the global, hybrid workforce is functional and successful no matter
where they are and ensure people can work wherever they want.

Extreme has recognized that the way we and our customers communicate has changed
and the new normal has given rise to these distributed enterprise environments,
or in other words, the Infinite Enterprise, which has three key tenets:

• Infinitely distributed connectivity is the enterprise-grade reliable

connectivity that allows users to connect to anywhere, from anywhere. It is

always present, available and assured, while being secure and manageable.

• Scalable cloud allows administrators to harness the power of the cloud to

efficiently onboard, manage, orchestrate, troubleshoot the network, and find

data and insights of the distributed connectivity at their pace in their way.

• Consumer-centric experience designed to deliver a best-in-class experience to

users who consume network services.

Extreme's broad product, solutions and technology portfolio supports these three tenets and continues to innovate and evolve them to help businesses succeed.

Key elements of Extreme's strategy and differentiation include:

• Creating effortless networking solutions that allow all of us to advance. We

believe that progress is achieved when we connect-allowing us to learn,

understand, create, and grow. We make connecting simple and easy with

effortless networking experiences that enable all of us to advance how we

live, work, and share.

• Provide a differentiated end-to-end cloud architecture. Cloud networking is

estimated to be a $2 billion segment of the networking market and is

projected to be the fastest growing part of the networking industry at

approximately 20% per year over the next three years, according to data from

650 Group Market Research. Cloud management technology has evolved

significantly over the past decade. We believe we deliver a combination of

innovation, reliability, and security with the leading end-to-end cloud

management platform powered by ML and AI that spans from the IoT edge to the


      enterprise data center. Key characteristics of our cloud architecture
      include:


         o  A robust cloud management platform that delivers visibility,
            intelligence, and assurance from the IoT edge to the core.


         o  Cloud Choice for customers: Our cloud networking solution is available
            on all major cloud providers (Amazon Web Services ("AWS"), Google
            Cloud Platform ("GCP") and Microsoft Azure).

o Unlimited Network Data plans for the length of the cloud subscription


            to improve an organization's ability to make smarter, more 

effective


            business decisions.


         o  Consumption Flexibility: Offer a range of financing and network
            purchase options. Our value-based subscription tiers (including
            Connect, Navigator and Pilot) provide customers with

flexibility to


            grow as they go, as well as offer pool-able and portable

licenses that


            can be transferred between products (e.g. access points and switches)
            at one fixed price.


                                       28

--------------------------------------------------------------------------------

o "No 9s" Reliability and Resiliency to ensure business continuity for


            our customers.


         o  Zero-Trust Security (Information Security Management ("ISO") 27001
            Certified).

• Offer customers choice: public or private cloud, or on-premises. We leverage

the cloud where it makes sense for our customers and provide on-premises

solutions where customers need it and also have a solution for those who

want to harness the power of both. Our hybrid approach gives our customers

options to adapt the technology to their business. At the same time, all of

our solutions have visibility, control and strategic information built in,

all tightly integrated with a single view across all of the installed

products. Our customers can understand what is going on across their network


      and applications in real time - who, when, and what is connected to the
      network - critical for bring your own device ("BYOD") and IoT usage.

• Highest value of cloud management subscriptions. ExtremeCloud IQ Pilot

provides our customers with four key applications enabling organizations to

eliminate overlays.




         o  Extreme AirDefense™ is a comprehensive wireless intrusion prevention
            system that simplifies the protection, monitoring and security of
            wireless networks. With the added Bluetooth and Bluetooth low energy
            intrusion prevention, network administrators can address growing
            threats against Bluetooth and low energy devices.

o ExtremeLocation™ delivers proximity, presence and location-based


            services for advanced contact tracing in support of the
            location-intelligent enterprise.


         o  ExtremeGuest™ is a comprehensive guest engagement solution that
            enables IT administrators to use analytical insights to engage
            visitors with personalized engagements.


         o  Extreme IoT™ delivers simple and secure onboarding, profiling,
            segmentation and filtering of IoT devices on a production network.



• Offers universal platforms for enterprise class switching and wireless

infrastructure. Extreme offers universal platforms which support multiple

deployment use cases, providing flexibility and investment protection.




         o  Universal switches (5520/5420) support fabric or traditional
            networking with a choice of cloud or on-premises (air-gapped or cloud
            connected) management.

o Universal WiFi 6 APs (300/400 series) support campus or distributed


            deployments with a choice of cloud or on-premises (air-gapped 

or cloud


            connected) management.


         o  Universal licensing with one portable management license for any
            device and for any type of management. For switches, OS feature
            licenses are portable, and bulk activated through ExtremeCloud IQ.




   •  Enable a common fabric to simplify and automate the network. Fabric

technologies virtualize the network infrastructure (decoupling network

services from physical connectivity) which enables network services to be

turned up faster, with lower likelihood of error. They make the underlying

network much easier to design, implement, manage and troubleshoot.

• End-to-End Portfolio. Our cloud-driven solutions provide visibility, control

and strategic intelligence from the edge to the data center, across networks

and applications. Our solutions include wired switching, wireless switching,

wireless access points, WLAN controllers, routers, and an extensive

portfolio of software applications that deliver AI-enhanced access control,

network and application analytics, as well as network management. All can be

managed, assessed and controlled from a single pane of glass on premises or

from the cloud.

• Provide high-quality "in-house" customer service and support. We seek to

enhance customer satisfaction and build customer loyalty through

high-quality service and support. This includes a wide range of standard

support programs to the level of service our customers require, from

standard business hours to global 24-hour-a-day, 365-days-a-year real-time

responsive support.

• Extend switching and routing technology leadership. Our technological

leadership is based on innovative switching, routing and wireless products,

the depth and focus of our market experience and our operating systems - the

software that runs on all of our networking products. Our products reduce

operating expenses for our customers and enable a more flexible and dynamic


      network environment that will help them meet the upcoming demands of IoT,
      mobile, and cloud.

• Expand Wi-Fi technology leadership. Wireless is today's network access


      method of choice and every business must deal with scale, density and BYOD
      challenges. The network edge landscape is changing as the explosion of

mobile devices increases the demand for mobile, transparent, and always-on

wired to wireless edge services. The unified access layer requires

distributed intelligent components to ensure that access control and

resiliency of business services are available across the entire

infrastructure and manageable from a single console. We are at a technology

inflection point with the pending migration from Wi-Fi 5 solutions to Wi-Fi

6 (802.11ax), focused on providing more efficient access to the broad array

of connected devices. We believe we have the industry's broadest Wi-Fi 6

wireless portfolio providing intelligence for the wired/wireless edge and

enhanced by our cloud architecture with machine learning and AI-driven


      insights.


                                       29

--------------------------------------------------------------------------------

• Offer a superior quality of experience. Our network-powered application

analytics provide actionable business insights by capturing and analyzing

context-based data about the network and applications to deliver meaningful

intelligence about applications, users, locations and devices. With an easy

to comprehend dashboard, our applications help businesses turn their network


      into a strategic business asset that helps executives make faster and more
      effective decisions.

• Expand market penetration by targeting high-growth market segments. Within

the campus, we focus on the mobile user, leveraging our automation

capabilities and tracking WLAN growth. Our data center approach leverages

our product portfolio to address the needs of public and private cloud data

center providers. We believe that the cloud networking compound annual

growth rate will continue to outpace the compound annual growth rate for

on-premises managed networking. Our focus is on expanding our technology

foothold in the critical cloud networking segment to accelerate not only

cloud management adoption, but also subscription-based licensing (SaaS)

consumption.

• Leverage and expand multiple distribution channels. We distribute our

products through select distributors, a large number of resellers and

system-integrators worldwide, as well as several large strategic partners.

We maintain a field sales force to support our channel partners and to sell

directly to certain strategic accounts. As an independent networking vendor,


      we seek to provide products that, when combined with the offerings of our
      channel partners, create compelling solutions for end-user customers.

• Maintain and extend our strategic relationships. We have established

strategic relationships with a number of industry-leading vendors to both,

provide increased and enhanced routes to market, and collaboratively develop


      unique solutions.


Acquisition

On September 14, 2021, we completed our acquisition (the "Acquisition") of
Ipanematech SAS ("Ipanema"), the cloud-native enterprise Software-Defined Wide
Area Network ("SD-WAN") business unit of Infovista pursuant to a Sale and
Purchase Agreement. Under the terms of the Acquisition, the net consideration
paid by Extreme to Ipanema stockholders was $70.9 million. The primary reason
for the Acquisition was to acquire the talent and the technology to allow us to
expand our portfolio with new cloud-managed SD-WAN and security offerings to
support our enterprise customers.



Key Financial Metrics

During the second quarter of fiscal 2022, we achieved the following results:

• Net revenues of $280.9 million compared to $242.1 million in the second

quarter of fiscal 2021.

• Product revenues of $191.1 million compared to $165.8 million in the second

quarter of fiscal 2021.

• Service and subscription revenues of $89.8 million compared to $76.3

million in the second quarter of fiscal 2021.

• Total gross margin of 56.5% of net revenues compared to 57.9% of net

revenues in the second quarter of fiscal 2021.

• Operating income of $18.1 million compared to operating income of $5.7

million in the second quarter of fiscal 2021.

• Net income of $13.3 million compared to net loss of $3.1 million in the

second quarter of fiscal 2021.

During the first six months of fiscal 2022, we reflected the following results:

• Cash flows provided by operating activities of $62.4 million compared to

$62.8 million in the six months ended December 31, 2020.




    •  Cash of $173.5 million as of December 31, 2021 compared to $246.9 million
       as of June 30, 2021.




                                       30

--------------------------------------------------------------------------------





Net Revenues

The following table presents net product and service and subscription revenues for the periods presented (dollars in thousands):





                                                                Three Months Ended                                              Six Months Ended
                                             December 31,       December 31,         $            %         December 31,       December 31,         $            %
                                                 2021               2020           Change      Change           2021               2020           Change      Change
Net revenues:
Product                                     $      191,102     $     

165,845 $ 25,257 15.2 % $ 376,263 $ 327,241 $ 49,022 15.0 % Percentage of net revenues

                            68.0 %             68.5 %                                      68.6 %             68.5 %
Service and subscription                            89,831             76,283       13,548        17.8 %          172,354            150,689       21,665        14.4 %
Percentage of net revenues                            32.0 %             31.5 %                                      31.4 %             31.5 %
Total net revenues                          $      280,933     $      242,128     $ 38,805        16.0 %   $      548,617     $      477,930     $ 70,687        14.8 %


Product revenues increased $25.3 million or 15.2% for the three months ended
December 31, 2021, as compared to the corresponding period of fiscal 2021.
Product revenues increased $49.0 million or 15.0% for the six months ended
December 31, 2021, as compared to the corresponding period of fiscal 2021. The
product revenues increase was primarily due to stronger demand for our products
and also due to the material slow-down in global demand during the corresponding
period of fiscal 2021 due to the global outbreak of COVID-19.

Service and subscription revenues increased $13.5 million, or 17.8% for the
three months ended December 31, 2021 as compared to the corresponding period in
fiscal 2021. The increase in service and subscription revenues was primarily due
to the growth in our subscription revenues and partially due to the acquisition
of Ipanema.

Service and subscription revenues increased $21.7 million, or 14.4% for the six
months ended December 31, 2021 as compared to the corresponding period in fiscal
2021. The increase in service and subscription revenues was primarily due to the
growth in our subscription revenues.

The following table presents the product and service and subscription, gross
profit and the respective gross profit percentages for the periods presented
(dollars in thousands):

                                                                         Three Months Ended                                              Six Months Ended
                                                      December 31,       December 31,         $            %         December 31,       December 31,         $            %
                                                          2021               2020           Change      Change           2021        0      2020           Change      Change
Gross profit:
Product                                              $      100,169     $       91,840     $  8,329         9.1 %   $      204,386     $      179,841     $ 24,545        13.6 %
Percentage of product revenues                                 52.4 %             55.4 %                                      54.3 %             55.0 %
Service and subscription                                     58,617             48,352       10,265        21.2 %          110,003             95,369       14,634        15.3 %
Percentage of service and subscription revenues                65.3 %             63.4 %                                      63.8 %             63.3 %
Total gross profit                                   $      158,786     $      140,192     $ 18,594        13.3 %   $      314,389     $      275,210     $ 39,179        14.2 %
Percentage of net revenues                                     56.5 %             57.9 %                                      57.3 %             57.6 %




Product gross profit increased $8.3 million or 9.1% for the three months ended
December 31, 2021, as compared to the corresponding period in fiscal 2021. The
increase in product gross profit was primarily due to increased revenues along
with lower excess and obsolete inventory charges of $1.9 million and lower
amortization of intangibles due to certain intangibles being fully depreciated,
partially offset by higher distribution cost of $5.1 million primarily due to
higher freight costs and higher product costs of $14.0 million primarily related
to higher expedite fees due to supply constraints.

Product gross profit increased $24.5 million or 13.6% for the six months ended
December 31, 2021, as compared to the corresponding period in fiscal 2021. The
increase in product gross profit was primarily due to increased revenues along
with lower excess and obsolete inventory charges of $2.4 million and lower
amortization of intangibles due to certain intangibles being fully depreciated,
partially offset by higher distribution cost of $4.6 million primarily due to
higher freight costs and higher product costs of $19.8 million primarily related
to higher expedite fees due to supply constraints.

Service and subscription gross profit increased $10.3 million or 21.2% for the
three months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The increase was primarily due to increased service and
subscription revenues, partially offset by higher personnel costs, professional
fees and increased cloud service costs.

Service and subscription gross profit increased $14.6 million or 15.3% for the
six months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The increase was primarily due to increased service and
subscription revenues, partially offset by higher professional fees and
increased cloud service costs.

                                       31

--------------------------------------------------------------------------------

Operating Expenses



The following table presents operating expenses for the periods presented
(dollars in thousands):



                                                 Three Months Ended                                               Six Months Ended
                              December 31,       December 31,          $            %        December 31,       December 31,          $            %
                                  2021               2020           Change       Change          2021               2020           Change        Change
Research and development     $       48,080     $       49,186     $  (1,106 )      (2.2 )% $       95,846     $       98,710     $  (2,864 )       (2.9 )%
Sales and marketing                  71,565             66,732         4,833         7.2 %         141,092            131,057        10,035          7.7 %
General and administrative           17,877             16,360         1,517         9.3 %          34,880             32,821         2,059          6.3 %
Acquisition and
integration costs                     2,113                  -         2,113       100.0 %           3,623              1,975         1,648         83.4 %
Restructuring and related
charges                                 292                695          (403 )     (58.0 )%            571              1,696        (1,125 )      (66.3 )%
Amortization of
intangibles                             804              1,506          (702 )     (46.6 )%          1,958              3,298        (1,340 )      (40.6 )%
Total operating expenses     $      140,731     $      134,479     $   6,252         4.6 %  $      277,970     $      269,557     $   8,413          3.1 %



Research and Development Expenses



Research and development expenses consist primarily of personnel costs (which
consist of compensation, benefits and share-based compensation), consultant fees
and prototype expenses related to the design, development, and testing of our
products.

Research and development expenses decreased by $1.1 million or 2.2% for the
three months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The decrease in research and development expenses was due to a $1.4
million decrease in facility and information technology costs, a $0.6 million
decrease in professional and contractor fees and a $0.5 million decrease in
software licenses and engineering project costs, partially offset by a $1.4
million increase in personnel related costs due to increased headcount.

Research and development expenses decreased by $2.9 million or 2.9% for the six
months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The decrease in research and development expenses was due to a $2.8
million decrease in facility and information technology costs and a $1.9 million
decrease in software licenses and engineering project costs which lowered the
depreciation expense, partially offset by a $1.8 million increase in personnel
related costs.

Sales and Marketing Expenses

Sales and marketing expenses consist primarily of personnel costs (which consist
of compensation, benefits and share-based compensation), as well as trade shows
and promotional expenses.

Sales and marketing expenses increased by $4.8 million or 7.2% for the three
months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The increase in sales and marketing expenses was primarily due to a
$4.0 million increase in personnel costs primarily due to higher compensation
and benefits costs due to increase in headcount, a $1.0 million increase in
travel costs and a $0.2 million increase in other expenses primarily information
technology costs, partially offset by a $0.4 million decrease in professional
fees.

Sales and marketing expenses increased by $10.0 million or 7.7% for the six
months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The increase in sales and marketing expenses was primarily due to a
$8.1 million increase in personnel costs due to higher compensation and benefits
costs due to increase in headcount, a $2.0 million increase in travel cost and a
$0.6 million increase in other expenses primarily marketing and sales promotions
costs, partially offset by a $0.7 million decrease in professional fees.

General and Administrative Expenses

General and administrative expenses consist primarily of personnel costs (which consist of compensation, benefits and share-based compensation), legal and professional service costs, and facilities and information technology costs.



General and administrative expenses increased by $1.5 million or 9.3% for the
three months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The increase in general and administrative expenses was primarily
due to a $0.8 million increase in legal and professional fees and a $0.7 million
increase in equipment and software licensing costs.

General and administrative expenses increased by $2.1 million or 6.3% for the
six months ended December 31, 2021, as compared to the corresponding period in
fiscal 2021. The increase in general and administrative expense was primarily
due to $1.4 million increase in personnel costs primarily compensation expenses,
a $0.5 million increase in equipment and software licensing costs and $0.1
million increase in other expenses primarily professional fees and travel.

                                       32

--------------------------------------------------------------------------------

Acquisition and Integration Costs



During the three months ended December 31, 2021, we incurred acquisition and
integration costs of $2.1 million. During the six months ended December 31,
2021, we incurred $3.6 million of integration costs. Acquisition and integration
costs for the three and six months ended December 31, 2021 consisted primarily
of professional fees for legal advisory services, system and product
integrations, and financial services related to the acquisition of Ipanema.

During the three months ended December 31, 2020 we did not incur any acquisition
and integration costs. During the six months ended December 31, 2020, we
incurred $2.0 million of acquisition and integration costs. Acquisition and
integration costs for the six months ended December 31, 2020 consisted primarily
of additional professional fees for system integration and financial services
related to the Aerohive acquisition.

Restructuring and Related Charges

For the three and six months ended December 31, 2021, we recorded restructuring and related charges of $0.3 million and $0.6 million respectively, which primarily comprised of facility-related charges related to our previously impaired facilities.



For the three and six months ended December 31, 2020, we recorded restructuring
charges of $0.7 million and $1.7 million, respectively. We continued our cost
reduction initiative began in the third quarter of fiscal 2020 and recorded
related severance, benefits, and equipment relocation charges of $0.4 million
and $1.1 million respectively, related to the 2020 Plan. In addition, we had
facility-related charges of $0.3 million and $0.6 million, respectively, related
to our previously impaired facilities.

Amortization of Intangibles



During the three months ended December 31, 2021 and 2020, we recorded $0.8
million and $1.5 million, respectively, of operating expenses for amortization
of intangibles. During the six months ended December 31, 2021 and 2020, recorded
$2.0 million and $3.3 million, respectively, of operating expenses for
amortization of intangibles. The decreases were primarily due to lower
amortization related to certain acquired intangibles from previous acquisitions
becoming fully amortized.

Interest Expense

During the three months ended December 31, 2021 and 2020, we recorded $3.1
million and $6.1 million, respectively, in interest expense. During the six
months ended December 31, 2021 and 2020, we recorded $7.0 million and $12.7
million, respectively, in interest expense. The decreases in interest expense
were primarily driven by lower average loan balances and lower average rates
during the respective period under our Amended and Restated Credit Agreement (as
amended, the "2019 Credit Agreement"), dated August 9, 2019, by and among us, as
borrower, several banks and other financial institutions as Lenders, BMO Harris
Bank N.A., as an issuing lender and swingline lender, Silicon Valley Bank, as an
Issuing Lender, and Bank of Montreal, as administrative agent and collateral
agent for the Lenders.

Other Income (Expense), Net



During the three months ended December 31, 2021 and 2020, we recorded other
income, net of $0.1 million and other expense, net of $1.0 million,
respectively. During the six months ended December 31, 2021 and 2020, recorded
other income, net of $0.2 million and other expense, net of $1.8 million,
respectively. The changes for the three and six months ended December 31, 2021
was primarily due to foreign exchange gains from the revaluation of certain
assets and liabilities denominated in foreign currencies into U.S. Dollars.

Provision for Income Taxes



For the three months ended December 31, 2021 and 2020, we recorded an income tax
provision of $1.8 million. For the six months ended December 31, 2021 and 2020,
we recorded an income tax provision of $3.9 million and $3.1 million,
respectively.

The income tax provisions for the three and six months ended December 31, 2021
and 2020 consisted of (1) taxes on the income of our foreign subsidiaries, (2)
foreign withholding taxes, (3) state taxes in jurisdictions where we have no
remaining state net operating losses and (4) tax expense associated with the
establishment of a U.S. deferred tax liability for amortizable goodwill
resulting from the acquisition of Enterasys Networks, Inc., the WLAN Business,
the Campus Fabric Business and the Data Center Business.

                                       33

--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates



Our unaudited condensed consolidated financial statements and the related notes
included elsewhere in this Report are prepared in accordance with accounting
principles generally accepted in the United States. Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with U.S. generally accepted accounting principles have been
condensed or omitted under SEC rules and regulations. The preparation of these
unaudited condensed consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, costs and expenses, and related disclosures. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. In many instances, we could
have reasonably used different accounting estimates, and in other instances
changes in the accounting estimates are reasonably likely to occur from period
to period. Accordingly, actual results could differ significantly from the
estimates made by our management. On an ongoing basis, we evaluate our estimates
and assumptions. To the extent that there are material differences between these
estimates and actual results, our future financial statement presentation,
financial condition, results of operations and cash flows will be affected.

As discussed in Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the year ended June 30, 2021, we consider the following accounting policies
to be the most critical in understanding the judgments that are involved in
preparing our consolidated financial statements:

  • Revenue Recognition


  • Inventory Valuation and Purchase Commitments

There have been no changes to our critical accounting policies since the filing of our last Annual Report on Form 10-K.

Liquidity and Capital Resources



The following table summarizes information regarding our cash (in thousands):

        December 31,      June 30,
            2021            2021
Cash   $      173,548     $ 246,894


As of December 31, 2021, our principal sources of liquidity consisted of cash of
$173.5 million and accounts receivable, net of $133.3 million, and available
borrowings under our five-year 2019 Revolving Facility of $60.2 million. Our
principal uses of cash include the purchase of finished goods inventory from our
contract manufacturers, payroll and other operating expenses related to the
development and marketing of our products, purchases of property and equipment,
and repayments of debt and related interest. We believe that our $173.5 million
of cash at December 31, 2021, our cash flow from operations, and the
availability of borrowings from the 2019 Revolving Facility will be sufficient
to fund our planned operations for at least the next 12 months.

On November 2, 2018, our Board of Directors announced that it had authorized
management to repurchase up to $60.0 million of our shares of common stock for
two years from the date of authorization, of which $15.0 million was used for
repurchases in fiscal 2019 and $30.0 million was used for repurchases in fiscal
2020. In February 2020, our Board of Directors increased the authorization to
repurchase by $40.0 million to $100.0 million and extended the period for
repurchases for three years from February 5, 2020. Purchases may be made from
time to time in the open market or in privately negotiated transactions. The
manner, timing and amount of any future purchases will be determined by our
management based on their evaluation of market conditions, stock price,
Extreme's ongoing determination that it is the best use of available cash and
other factors. The repurchase program does not obligate Extreme to acquire any
shares of its common stock, may be suspended or terminated at any time without
prior notice and will be subject to regulatory considerations. During the three
and six months ended December 31, 2021, we repurchased a total of 1,829,333
shares of common stock on the open market at a total cost of $25.0 million. As
of December 31, 2021, we have $30.0 million available under our share repurchase
program.

In connection with the acquisition of Aerohive, as of August 9, 2019, we amended
the 2018 Credit Agreement, which is no longer outstanding, and entered into the
2019 Credit Agreement. The 2019 Credit Agreement provides for a five-year first
lien term loan facility in an aggregate principal amount of $380.0 million and a
five-year revolving loan facility in an aggregate principal amount of $75.0
million ("2019 Revolving Facility"). In addition, we may request incremental
term loans and/or incremental revolving loan commitments in an aggregate amount
not to exceed the sum of $100.0 million plus an unlimited amount that is subject
to pro forma compliance with certain financial tests. On August 9, 2019, we used
the proceeds to partially fund the acquisition of Aerohive and for working
capital and general corporate purposes.

At our election, the initial term loan (the "Initial Term Loan") under the 2019
Credit Agreement may be made as either base rate loans or Eurodollar loans. The
applicable margin for base rate loans ranges from 0.25% to 2.50% per annum and
the applicable margin for Eurodollar loans ranges from 1.25% to 3.50%, in each
case based on Extreme's Consolidated Leverage Ratio. All Eurodollar loans are
subject to a Base Rate floor of 0.00%. The 2019 Credit Agreement is secured by
substantially all of our assets.

                                       34

--------------------------------------------------------------------------------


The 2019 Credit Agreement requires us to maintain certain minimum financial
ratios at the end of each fiscal quarter. The 2019 Credit Agreement also
includes covenants and restrictions that limit, among other things, our ability
to incur additional indebtedness, create liens upon any of our property, merge,
consolidate or sell all or substantially all of our assets. The 2019 Credit
Agreement also includes customary events of default, which may result in
acceleration of the outstanding balance.

Financial covenants under the 2019 Credit Agreement require us to maintain a
minimum consolidated fixed charge and consolidated leverage ratio at the end of
each fiscal quarter through maturity. The 2019 Credit Agreement also includes
covenants and restrictions that limit, among other things, our ability to incur
additional indebtedness, create liens upon any of our property, merge,
consolidate or sell all or substantially all of our assets. The 2019 Credit
Agreement also includes customary events of default which may result in
acceleration of the outstanding balance.

On April 8, 2020, we entered into the First Amendment to waive certain terms and
financial covenants of the 2019 Credit Agreement through July 31, 2020. On May
8, 2020, we entered into the Second Amendment which superseded the First
Amendment and provided certain revised terms and financial covenants through
March 31, 2021. Subsequent to March 31, 2021, the original terms and financial
covenants under the 2019 Credit Agreement resumed in effect. The Second
Amendment required us to maintain certain minimum cash requirement and certain
financial metrics at the end of each fiscal quarter through March 31,
2021. Under the terms of the Second Amendment, we were not permitted to exceed
$55.0 million in our outstanding balance under the 2019 Revolving Facility, the
applicable margin for Eurodollar rate was 4.5% and we were restricted from
pursuing certain activities such as incurring additional debt, stock
repurchases, making acquisitions or declaring a dividend, until we are in
compliance with the original covenants of the 2019 Credit Agreement. On November
3, 2020, we and our lenders entered into the Third Amendment to increase the
sublimit for letters of credit to $20.0 million. On December 8, 2020, we and our
lenders entered into the Fourth Amendment to waive and amend certain terms and
financial covenants within the 2019 Credit Agreement through March 31, 2021.

The Second Amendment provided for us to end the covenant Suspension Period early
and revert to the covenants and interest rates per the original terms of the
2019 Credit Agreement dated August 9, 2019 by filing a Suspension Period Early
Termination Notice and Covenant Certificate demonstrating compliance. For the
twelve-month period ended March 31, 2021 our financial performance was in
compliance with the original covenants defined in the 2019 Credit Agreement and
as such we filed a Suspension Early Termination Notice and Covenant Certificate
with the administration agent subsequent to filing our Quarterly Report on Form
10-Q for the period ended March 31, 2021. Returning to compliance with the
covenants per the original terms of the 2019 Credit Agreement dated August 9,
2019, resulted in our Eurodollar loan spread decreasing from 4.5% during the
suspension period to 2.75% and unused facility commitment fee decreasing from
0.4% to 0.35%, and the limitation on revolver borrowings being removed effective
May 1, 2021 after filing of the certificate with the administrative agent.

Key Components of Cash Flows and Liquidity

A summary of the sources and uses of cash is as follows (in thousands):



                                                    Six Months Ended
                                             December 31,       December 

31,


                                                 2021               2020

Net cash provided by operating activities $ 62,482 $ 62,771 Net cash used in investing activities

              (76,170 )           (8,039 )
Net cash used in financing activities              (59,394 )          (65,237 )
Foreign currency effect on cash                       (264 )              602
Net decrease in cash                        $      (73,346 )   $       (9,903 )




                                       35

--------------------------------------------------------------------------------

Net Cash Provided by Operating Activities



Cash flows provided by operations in the six months ended December 31, 2021,
were $62.5 million, including our net income of $26.0 million and non-cash
expenses of $54.1 million for items such as amortization of intangibles,
share-based compensation, depreciation, reduction in carrying amount of
right-of-use assets, deferred income taxes, and interest. Other sources of cash
for the period included decreases in accounts receivables and increase in
deferred revenues. This was partially offset by increase in inventories and
prepaid expenses and other current assets and decreases in accounts payable,
accrued compensation, operating lease liabilities and other current and
long-term liabilities.

Cash flows provided by operations in the six months ended December 31, 2020,
were $62.8 million, including our net loss of $11.9 million and non-cash
expenses of $61.7 million for items such as amortization of intangibles,
share-based compensation, depreciation, reduction in carrying amount of
right-of-use assets, deferred income taxes and imputed interest. Other sources
of cash for the period included a decrease in inventory and increases in
accounts payable, accrued compensation, and deferred revenues. This was
partially offset by decreases in other current and long-term liabilities and
operating lease liabilities and increases in accounts receivables and prepaid
expenses and other current assets.

Net Cash Used in Investing Activities



Cash flows used in investing activities in the six months ended December 31,
2021 were $76.2 million primarily due to the payment of $69.5 million (net of
cash acquired) for the acquisition of Ipanema and $6.7 million for the purchases
of property and equipment.

Cash flows used in investing activities in the six months ended December 31, 2020 were $8.0 million for the purchases of property and equipment.

Net Cash Used in Financing Activities



Cash flows used in financing activities in the six months ended December 31,
2021 were $59.4 million due primarily to debt repayments of $23.9 million, share
repurchases of $25.0 million under our share repurchase program, payment of
contingent consideration of $0.8 million, $2.0 million for deferred payments on
acquisitions and $7.7 million for taxes paid on vested and released stock awards
net of proceeds from the issuance of shares of our common stock under our
Employee Stock Purchase Plan ("ESPP") and exercise of stock options.

Cash flows used in financing activities in the six months ended December 31,
2020 were $65.2 million due primarily to debt repayments of $64.5 million,
payment of contingent consideration of $1.0 million, and $2.0 million for
deferred payments on acquisitions. This was partially offset by $2.3 million of
proceeds from the issuance of shares of our common stock under our ESPP and
exercise of stock options, net of taxes paid on vested and released stock
awards.

Foreign Currency Effect on Cash



Foreign currency effect on cash decreased in the six months ended December 31,
2021, primarily due to changes in foreign currency exchange rates between the
U.S. Dollar and particularly the Indian Rupee, the UK Pound, and the EURO.
Foreign currency effect on the cash increased in the six months ended December
31, 2020, primarily due to changes in foreign currency exchange rates between
the U.S. Dollar and particularly the Indian Rupee, the UK Pound, and the EURO.

Contractual Obligations



The following summarizes our contractual obligations as of December 31, 2021,
and the effect such obligations are expected to have on our liquidity and cash
flow in future periods (in thousands):

                                                                      Payments due by Period
                                                            Less than                                      More than
                                                Total         1 Year       1-3 years       3-5 years        5 years
Contractual obligations:
Debt obligations                              $ 322,875     $   30,875     $  292,000     $         -     $         -
Interest on debt obligations                     14,954          6,514          8,440               -               -
Unconditional purchase obligations               53,243         53,243              -               -               -
Contractual commitments                          83,912         27,738         34,633          17,233           4,308
Lease payments on operating leases               46,883         10,282         23,865           8,807           3,929
Deferred payments for an acquisition              5,000          4,000          1,000               -               -
Contingent consideration for an acquisition         208            208              -               -               -
Other liabilities                                   393            151            242               -               -
Total contractual cash obligations            $ 527,468     $  133,011     $  360,180     $    26,040     $     8,237


                                       36

--------------------------------------------------------------------------------

The contractual obligations referenced above are more specifically defined as follows:

Debt obligations related to amounts owed under our 2019 Credit Agreement.

Interest on debt obligations includes the effect of our interest rate swap agreements.



Unconditional purchase obligations represent the purchase of long lead-time
component inventory that our contract manufacturers procure in accordance with
our forecasts. We expect to honor the inventory purchase commitments within the
next 12 months.

Contractual commitments to suppliers represent commitments for future services.

Lease payments on operating leases represent base rents and operating expense obligations to landlords for facilities we occupy at various locations.

Deferred payments for the acquisition of the Data Center Business represent payments of $1.0 million per quarter.



Contingent consideration for an acquisition of a capital financing business in
December 2017 from Broadcom, at the estimated fair value. Actual payments could
be different.

Other liabilities include our commitments towards debt related fees and specific arrangements other than inventory.



The amounts in the table above exclude immaterial income tax liabilities related
to uncertain tax positions as we are unable to reasonably estimate the timing of
settlement.

We did not have any material commitments for capital expenditures as of December 31, 2021.

Off-Balance Sheet Arrangements

We did not have any off-balance sheet arrangements as of December 31, 2021.

© Edgar Online, source Glimpses