End-of-day quote
Korea S.E.
03:30:00 03/07/2024 am IST
|
5-day change
|
1st Jan Change
|
2,515
KRW
|
-0.40%
|
|
-1.37%
|
-32.84%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
43,055
|
88,586
|
1,09,765
|
71,361
|
30,560
|
2,21,666
|
Enterprise Value (EV)
1 |
49,854
|
97,595
|
1,15,866
|
1,13,059
|
51,833
|
2,06,507
|
P/E ratio
|
18.1
x
|
-54.3
x
|
-15.7
x
|
-5.05
x
|
-2.46
x
|
135
x
|
Yield
|
1.12%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.66
x
|
1.69
x
|
2.4
x
|
1.12
x
|
0.53
x
|
3.53
x
|
EV / Revenue
|
0.76
x
|
1.86
x
|
2.53
x
|
1.78
x
|
0.89
x
|
3.29
x
|
EV / EBITDA
|
7.98
x
|
18.4
x
|
-53.8
x
|
19.6
x
|
65.9
x
|
-107
x
|
EV / FCF
|
12.6
x
|
-22
x
|
-6.16
x
|
229
x
|
-26.2
x
|
-62.5
x
|
FCF Yield
|
7.91%
|
-4.54%
|
-16.2%
|
0.44%
|
-3.82%
|
-1.6%
|
Price to Book
|
1.23
x
|
1.92
x
|
2.17
x
|
1.41
x
|
0.43
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
16,126
|
19,599
|
21,650
|
23,397
|
32,067
|
59,190
|
Reference price
2 |
2,670
|
4,520
|
5,070
|
3,050
|
953.0
|
3,745
|
Announcement Date
|
08/03/19
|
16/03/20
|
23/03/21
|
23/03/22
|
21/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
65,692
|
52,429
|
45,803
|
63,507
|
58,070
|
62,797
|
EBITDA
1 |
6,245
|
5,316
|
-2,154
|
5,773
|
786.7
|
-1,932
|
EBIT
1 |
2,720
|
981.1
|
-5,411
|
2,238
|
-2,861
|
-5,770
|
Operating Margin
|
4.14%
|
1.87%
|
-11.81%
|
3.52%
|
-4.93%
|
-9.19%
|
Earnings before Tax (EBT)
1 |
2,384
|
160.3
|
-7,339
|
-8,514
|
-10,530
|
-693.2
|
Net income
1 |
2,384
|
-1,380
|
-6,665
|
-9,292
|
-10,697
|
1,560
|
Net margin
|
3.63%
|
-2.63%
|
-14.55%
|
-14.63%
|
-18.42%
|
2.48%
|
EPS
2 |
147.8
|
-83.23
|
-322.5
|
-604.4
|
-387.0
|
27.66
|
Free Cash Flow
1 |
3,942
|
-4,436
|
-18,805
|
492.8
|
-1,979
|
-3,303
|
FCF margin
|
6%
|
-8.46%
|
-41.06%
|
0.78%
|
-3.41%
|
-5.26%
|
FCF Conversion (EBITDA)
|
63.12%
|
-
|
-
|
8.54%
|
-
|
-
|
FCF Conversion (Net income)
|
165.35%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
30.00
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/03/19
|
16/03/20
|
23/03/21
|
23/03/22
|
21/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,799
|
9,010
|
6,101
|
41,698
|
21,273
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
15,160
|
Leverage (Debt/EBITDA)
|
1.089
x
|
1.695
x
|
-2.833
x
|
7.223
x
|
27.04
x
|
-
|
Free Cash Flow
1 |
3,942
|
-4,436
|
-18,805
|
493
|
-1,979
|
-3,303
|
ROE (net income / shareholders' equity)
|
6.97%
|
-3.4%
|
-13.8%
|
-18.4%
|
-17.6%
|
1.63%
|
ROA (Net income/ Total Assets)
|
2.42%
|
0.85%
|
-3.73%
|
1.24%
|
-1.47%
|
-2.83%
|
Assets
1 |
98,452
|
-1,63,109
|
1,78,695
|
-7,50,823
|
7,28,330
|
-55,153
|
Book Value Per Share
2 |
2,168
|
2,355
|
2,334
|
2,168
|
2,212
|
2,035
|
Cash Flow per Share
2 |
828.0
|
538.0
|
1,385
|
660.0
|
277.0
|
181.0
|
Capex
1 |
3,587
|
5,974
|
12,297
|
2,605
|
1,451
|
4,039
|
Capex / Sales
|
5.46%
|
11.39%
|
26.85%
|
4.1%
|
2.5%
|
6.43%
|
Announcement Date
|
08/03/19
|
16/03/20
|
23/03/21
|
23/03/22
|
21/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -32.84% | 11Cr | | +38.42% | 6.86TCr | | -6.93% | 1.68TCr | | +70.92% | 1.21TCr | | +19.73% | 1.16TCr | | +13.97% | 1.03TCr | | +66.55% | 969.79Cr | | +3.98% | 855.75Cr | | -4.60% | 821.63Cr | | +45.01% | 726.31Cr |
Integrated Circuits
|