EUROCOMMERCIAL PROPERTIES N.V. Financials Eurocommercial Properties N.V. BOERSE MUENCHEN
Equities
N4S
NL0000288876
Commercial REITs
|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | -.--% |
| 10/05 | Eurocommercial Properties N.V. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 22/03 | Indexes up; Leonardo tops on Mib. | AN |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,223 | 759.8 | 995.3 | 1,194 | 1,183 | 1,189 | - | - |
| Enterprise Value (EV) 1 | 3,068 | 759.8 | 2,674 | 2,742 | 2,785 | 2,722 | 2,689 | 2,680 |
| P/E ratio | 16.7 x | 15.1 x | 9.5 x | 5.95 x | -43.5 x | 8.32 x | 7.52 x | 7.78 x |
| Yield | 8.72% | 3.25% | 7.86% | 7.08% | 7.66% | 7.92% | 8.15% | 8.38% |
| Capitalization / Revenue | 5.93 x | 3.79 x | 5.02 x | 5.99 x | 5.49 x | 5.22 x | 5.08 x | 5 x |
| EV / Revenue | 14.9 x | 3.79 x | 13.5 x | 13.8 x | 12.9 x | 11.9 x | 11.5 x | 11.3 x |
| EV / EBITDA | 19.5 x | 4.71 x | 17.3 x | 15.8 x | 16.4 x | 15 x | 14.8 x | 14.6 x |
| EV / FCF | 62.9 x | 11.1 x | 24.2 x | 14.4 x | 152 x | 25.4 x | 25.7 x | 23.3 x |
| FCF Yield | 1.59% | 8.98% | 4.14% | 6.95% | 0.66% | 3.93% | 3.9% | 4.29% |
| Price to Book | 0.65 x | 0.4 x | 0.51 x | 0.58 x | 0.59 x | 0.55 x | 0.55 x | 0.55 x |
| Nbr of stocks (in thousands) | 52,322 | 52,843 | 52,843 | 52,842 | 53,275 | 53,457 | - | - |
| Reference price 2 | 23.37 | 14.38 | 18.83 | 22.60 | 22.20 | 22.25 | 22.25 | 22.25 |
| Announcement Date | 30/08/19 | 28/03/21 | 25/03/22 | 24/03/23 | 22/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 206.3 | 200.7 | 198.3 | 199.3 | 215.3 | 227.9 | 234 | 238 |
| EBITDA 1 | 157.5 | 161.3 | 154.5 | 173.1 | 170 | 181.5 | 182 | 183.2 |
| EBIT 1 | 154.6 | 159.3 | 152.5 | 171.2 | 168.3 | 179.1 | 184.6 | 188.2 |
| Operating Margin | 74.93% | 79.37% | 76.89% | 85.91% | 78.19% | 78.56% | 78.87% | 79.09% |
| Earnings before Tax (EBT) 1 | 79.39 | - | - | 252.4 | -17.2 | 125.8 | 141.3 | 145.4 |
| Net income 1 | 74.59 | 50.28 | 104.7 | 200.7 | -26.87 | 133.8 | 135.1 | 122.9 |
| Net margin | 36.15% | 25.05% | 52.78% | 100.72% | -12.48% | 58.7% | 57.72% | 51.65% |
| EPS 2 | 1.402 | 0.9536 | 1.984 | 3.800 | -0.5100 | 2.673 | 2.958 | 2.860 |
| Free Cash Flow 1 | 48.75 | 68.26 | 110.7 | 190.6 | 18.34 | 107 | 104.8 | 114.9 |
| FCF margin | 23.62% | 34% | 55.79% | 95.64% | 8.52% | 46.94% | 44.76% | 48.28% |
| FCF Conversion (EBITDA) | 30.95% | 42.33% | 71.63% | 110.13% | 10.78% | 58.95% | 57.55% | 62.73% |
| FCF Conversion (Net income) | 65.36% | 135.74% | 105.7% | 94.96% | - | 79.97% | 77.55% | 93.47% |
| Dividend per Share 2 | 2.038 | 0.4674 | 1.480 | 1.600 | 1.700 | 1.762 | 1.814 | 1.865 |
| Announcement Date | 30/08/19 | 28/03/21 | 25/03/22 | 24/03/23 | 22/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|
| Net sales | 49.4 | 54.09 | - |
| EBITDA | - | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | -102.9 | - |
| Net income 1 | - | -93.38 | 30.6 |
| Net margin | - | -172.66% | - |
| EPS 2 | - | - | 0.5700 |
| Dividend per Share | - | - | - |
| Announcement Date | 05/11/21 | 22/03/24 | 10/05/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 1,845 | - | 1,679 | 1,548 | 1,602 | 1,533 | 1,500 | 1,491 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 11.72 x | - | 10.87 x | 8.943 x | 9.422 x | 8.445 x | 8.238 x | 8.139 x |
| Free Cash Flow 1 | 48.7 | 68.3 | 111 | 191 | 18.3 | 107 | 105 | 115 |
| ROE (net income / shareholders' equity) | 6.25% | 5.59% | 5.45% | 5.73% | 5.91% | 5.05% | 7% | 7.33% |
| ROA (Net income/ Total Assets) | 2.9% | 2.5% | 2.58% | 2.88% | 3.09% | 3.3% | 3.2% | - |
| Assets 1 | 2,569 | 2,011 | 4,056 | 6,970 | -871 | 4,055 | 4,221 | - |
| Book Value Per Share 2 | 36.00 | 35.70 | 37.00 | 38.70 | 37.70 | 40.20 | 40.30 | 40.50 |
| Cash Flow per Share 2 | 2.090 | - | 1.830 | 2.050 | 2.210 | 2.140 | 2.160 | 2.000 |
| Capex 1 | 62.2 | - | - | - | 27.5 | 25 | 25 | 25 |
| Capex / Sales | 30.14% | - | - | - | 12.76% | 10.97% | 10.68% | 10.5% |
| Announcement Date | 30/08/19 | 28/03/21 | 25/03/22 | 24/03/23 | 22/03/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
22.25
EUR
Average target price
26
EUR
Spread / Average Target
+16.85%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.60% | 48.17B | |
| -8.92% | 13.08B | |
| -7.46% | 11.43B | |
| -30.90% | 9.77B | |
| -1.81% | 7.76B | |
| -1.93% | 6.88B | |
| -1.78% | 6.21B | |
| -8.70% | 5.64B | |
| -2.62% | 4.89B |
- Stock Market
- Equities
- ECMPA Stock
- N4S Stock
- Financials Eurocommercial Properties N.V.
