Stock EGLX ENTHUSIAST GAMING HOLDINGS INC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Enthusiast Gaming Holdings Inc Toronto S.E.

Equities

EGLX

CA29385A1012

Internet Services

Delayed Toronto S.E.
Other stock markets
 01:29:59 13/09/2019 am IST 		5-day change 1st Jan Change
2.6 CAD +5.69% Intraday chart for Enthusiast Gaming Holdings Inc -.--% -.--%
15/07 Enthusiast Gaming Secures $20 Million Term Loan to Boost Growth MT
15/07 Enthusiast Gaming Brief: Says Securesd $20 Million Term Loan "To Fuel Growth"; Not Clear If In CAD or USD MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 149.2 470.5 496.9 111.8 44 22.58 - -
Enterprise Value (EV) 1 162.6 470.5 487.1 124.3 60.87 39.96 36.52 35.13
P/E ratio -1 x -14.2 x -8.65 x -1.37 x -0.37 x -3.02 x -9.67 x -14.5 x
Yield - - - - - - - -
Capitalization / Revenue 12.2 x 6.45 x 2.97 x 0.55 x 0.25 x 0.21 x 0.17 x 0.19 x
EV / Revenue 13.3 x 6.45 x 2.91 x 0.61 x 0.34 x 0.38 x 0.28 x 0.3 x
EV / EBITDA -9.29 x -46.2 x -25.5 x -5.43 x -4.67 x -139 x 4.92 x -
EV / FCF -10.1 x -30.8 x -20.6 x -4.66 x -21.1 x -18.7 x 14.7 x -
FCF Yield -9.92% -3.25% -4.86% -21.4% -4.75% -5.35% 6.79% -
Price to Book 1.26 x 3.35 x 1.89 x 0.44 x 0.31 x 0.17 x 0.17 x 0.16 x
Nbr of stocks (in thousands) 72,058 1,03,868 1,33,585 1,51,055 1,54,393 1,55,722 - -
Reference price 2 2.070 4.530 3.720 0.7400 0.2850 0.1450 0.1450 0.1450
Announcement Date 31/03/20 22/03/21 28/03/22 27/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12.21 72.96 167.4 202.8 178.2 105.6 129.4 117.6
EBITDA 1 -17.5 -10.19 -19.11 -22.88 -13.03 -0.287 7.426 -
EBIT 1 -7.288 -16.05 -47.54 -47.34 -35.26 -6.217 -3 1.305
Operating Margin -59.69% -21.99% -28.41% -23.34% -19.79% -5.89% -2.32% 1.11%
Earnings before Tax (EBT) 1 - -26.93 -52.99 -78.88 -127.8 -8.344 -5.006 -1.263
Net income 1 -78.55 -26.85 -52.05 -76.83 -117.7 -8.024 -2.602 -0.929
Net margin -643.33% -36.8% -31.1% -37.88% -66.04% -7.6% -2.01% -0.79%
EPS 2 -2.070 -0.3200 -0.4300 -0.5400 -0.7700 -0.0480 -0.0150 -0.0100
Free Cash Flow 1 -16.12 -15.3 -23.68 -26.65 -2.891 -2.14 2.48 -
FCF margin -132.05% -20.97% -14.15% -13.14% -1.62% -2.03% 1.92% -
FCF Conversion (EBITDA) - - - - - - 33.4% -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 31/03/20 22/03/21 28/03/22 27/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 56.94 47.17 51.12 50.58 53.97 42.88 42.6 45.56 47.14 23.33 23.62 26.96 31.7 27.9 26.2
EBITDA 1 -3.902 -5.169 -6.844 -5.162 -6.325 -3.997 -4.93 -4.354 -3.024 1.264 -1.069 0.371 2.465 1.734 1.2
EBIT 1 -11.98 -11.33 -13.77 -10.04 -12.19 -8.466 -9.604 -8.281 -8.908 -1.45 -3.834 -1.536 0.5914 - -
Operating Margin -21.04% -24.02% -26.95% -19.85% -22.59% -19.74% -22.55% -18.18% -18.9% -6.22% -16.23% -5.7% 1.87% - -
Earnings before Tax (EBT) 1 -14.18 -11.45 -17.04 -37.91 -12.48 -9.015 -10.48 -60.83 -47.53 -2.026 -4.358 -2.042 0.1052 - -
Net income 1 -13.34 -11.03 -16.88 -37.09 -11.82 -8.737 -10.22 -59.06 -39.66 -2.302 -4.095 -2.193 0.2062 - -
Net margin -23.43% -23.39% -33.02% -73.34% -21.91% -20.37% -23.98% -129.65% -84.12% -9.87% -17.34% -8.13% 0.65% - -
EPS 2 -0.1000 -0.0800 -0.1200 -0.2500 -0.0800 -0.0600 -0.0700 -0.3800 -0.2600 -0.0100 -0.0260 -0.0140 0.002500 - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 28/03/22 16/05/22 15/08/22 14/11/22 27/03/23 15/05/23 14/08/23 13/11/23 01/04/24 15/05/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 13.4 - - 12.5 16.9 17.4 13.9 12.6
Net Cash position 1 - - 9.81 - - - - -
Leverage (Debt/EBITDA) -0.7675 x - - -0.5474 x -1.294 x -60.56 x 1.877 x -
Free Cash Flow 1 -16.1 -15.3 -23.7 -26.7 -2.89 -2.14 2.48 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.650 1.350 1.970 1.680 0.9300 0.8700 0.8500 0.9000
Cash Flow per Share 2 -0.3400 -0.1800 -0.2000 -0.1900 -0.0200 -0.0200 0.0200 0.0400
Capex 1 0.14 2.18 0 0.01 0.05 0.04 0.09 -
Capex / Sales 1.14% 2.98% 0% 0.01% 0.03% 0.03% 0.07% -
Announcement Date 31/03/20 22/03/21 28/03/22 27/03/23 01/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Enthusiast Gaming Holdings Inc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
0.145 CAD
Average target price
0.45 CAD
Spread / Average Target
+210.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+28.75% 459B
NETFLIX, INC. Stock Netflix, Inc.
+34.83% 283B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+17.41% 151B
AIRBNB, INC. Stock Airbnb, Inc.
+8.14% 93.46B
PROSUS N.V. Stock Prosus N.V.
+22.49% 89.76B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+60.80% 60.14B
DOORDASH, INC. Stock DoorDash, Inc.
+6.84% 43.2B
NASPERS LIMITED Stock Naspers Limited
+17.23% 35.03B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-13.02% 31.05B
Other Internet Services
  1. Stock Market
  2. Equities
  3. EGLX Stock
  4. EGLX Stock
  5. Financials Enthusiast Gaming Holdings Inc