Delayed
Nasdaq Stockholm
04:05:57 24/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0053
SEK
|
-1.85%
|
|
-5.36%
|
-37.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6.604
|
2.282
|
3.032
|
2.604
|
1.9
|
1.152
|
Enterprise Value (EV)
1 |
7.183
|
1.624
|
2.201
|
1.307
|
1.004
|
1.067
|
P/E ratio
|
-4.02
x
|
-0.87
x
|
-2.27
x
|
-1.09
x
|
-0.94
x
|
-0.62
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
31.5
x
|
2.32
x
|
9.59
x
|
6.21
x
|
4.16
x
|
4.89
x
|
EV / Revenue
|
34.3
x
|
1.65
x
|
6.96
x
|
3.12
x
|
2.2
x
|
4.52
x
|
EV / EBITDA
|
-7.44
x
|
-1.32
x
|
-1.58
x
|
-0.87
x
|
-0.56
x
|
-0.79
x
|
EV / FCF
|
-
|
-6,78,365
x
|
-18,90,310
x
|
-8,42,752
x
|
-19,48,895
x
|
-8,31,097
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
241
x
|
3.54
x
|
3.88
x
|
1.06
x
|
3.42
x
|
2.1
x
|
Nbr of stocks (in thousands)
|
29,230
|
36,201
|
1,02,206
|
2,33,774
|
4,41,068
|
15,09,079
|
Reference price
2 |
0.2259
|
0.0630
|
0.0297
|
0.0111
|
0.004308
|
0.000763
|
Announcement Date
|
17/04/19
|
29/05/20
|
27/05/21
|
15/04/22
|
10/05/23
|
06/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.2097
|
0.9832
|
0.3161
|
0.4193
|
0.4573
|
0.2358
|
EBITDA
1 |
-0.9656
|
-1.228
|
-1.394
|
-1.505
|
-1.79
|
-1.35
|
EBIT
1 |
-1.117
|
-1.598
|
-1.856
|
-1.893
|
-2.142
|
-1.405
|
Operating Margin
|
-533%
|
-162.52%
|
-587.23%
|
-451.41%
|
-468.42%
|
-595.73%
|
Earnings before Tax (EBT)
1 |
-1.644
|
-2.999
|
-2.181
|
-2.387
|
-2.421
|
-1.457
|
Net income
1 |
-1.644
|
-2.999
|
-2.181
|
-2.387
|
-2.421
|
-1.457
|
Net margin
|
-784.27%
|
-305%
|
-689.93%
|
-569.26%
|
-529.39%
|
-618%
|
EPS
2 |
-0.0563
|
-0.0726
|
-0.0130
|
-0.0102
|
-0.004564
|
-0.001230
|
Free Cash Flow
|
-
|
-2.393
|
-1.164
|
-1.551
|
-0.5151
|
-1.284
|
FCF margin
|
-
|
-243.45%
|
-368.38%
|
-369.93%
|
-112.63%
|
-544.44%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/04/19
|
29/05/20
|
27/05/21
|
15/04/22
|
10/05/23
|
06/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.58
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
0.66
|
0.83
|
1.3
|
0.9
|
0.09
|
Leverage (Debt/EBITDA)
|
-0.6003
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-2.39
|
-1.16
|
-1.55
|
-0.52
|
-1.28
|
ROE (net income / shareholders' equity)
|
-194%
|
-323%
|
-121%
|
-113%
|
-138%
|
-181%
|
ROA (Net income/ Total Assets)
|
-27%
|
-40.1%
|
-49%
|
-43.8%
|
-52.4%
|
-62.8%
|
Assets
1 |
6.101
|
7.472
|
4.446
|
5.453
|
4.625
|
2.32
|
Book Value Per Share
2 |
0
|
0.0200
|
0.0100
|
0.0100
|
0
|
0
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0
|
0.0100
|
0
|
0
|
Capex
|
-
|
0.45
|
0.11
|
0.22
|
0.25
|
0
|
Capex / Sales
|
-
|
45.67%
|
33.23%
|
51.52%
|
53.95%
|
1.52%
|
Announcement Date
|
17/04/19
|
29/05/20
|
27/05/21
|
15/04/22
|
10/05/23
|
06/05/24
|
|
1st Jan change
|
Capi.
|
---|
| -37.65% | 19.79L | | +34.21% | 39TCr | | +27.98% | 22TCr | | +6.06% | 15TCr | | +15.97% | 5.89TCr | | +23.38% | 3.55TCr | | -0.36% | 2.95TCr | | +134.91% | 2.63TCr | | +24.90% | 2.05TCr | | +39.87% | 1.42TCr |
Enterprise Software
|