EMPATHO HOLDINGS INC.

MANAGEMENT DISCUSSION & ANALYSIS for the six-month period ended April 30, 2022

The following interim management's discussion and analysis ("MD&A") of the consolidated financial position and results from operations of Empatho Holdings Inc. ("Company" or "Empatho"), is for the six-month period ended April 30, 2022. This Interim MD&A has been prepared to provide material updates to the business operations, liquidity, and capital resources of the Company since its fiscal year ended October 31, 2021. This MD&A should be read in conjunction with the Company's interim consolidated financial statements for its fiscal periods ended April 30, 2022 along with accompanying notes to the statements for the period then ended.

This Interim MD&A has been prepared in compliance with section 2.2 of Form 51-102F1, in accordance with National Instrument 51-102 - Continuous Disclosure Obligations. This discussion should be read in conjunction with the Company's Annual Management's Discussion and Analysis ("Annual MD&A"), and the audited annual financial statements of the Company for the period ended October 31, 2021, together with the notes thereto.

The Company's financial statements and the financial information contained in this Interim MD&A are prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board and interpretations of the IFRS Interpretations Committee. The interim financial statements have been prepared in accordance with International Standard 34, Interim Financial Reporting.

For the purposes of preparing this Interim MD&A, management, in conjunction with the Board of Directors ("Board"), considers the materiality of information. Information is considered material if:

  1. such information results in, or would reasonably be expected to result in, a significant change in the market price or value of the Company's common shares; (ii) there is a substantial likelihood that a reasonable investor would consider it important in making an investment decision; or (iii) it would significantly alter the total mix of information available to investors. Management, in conjunction with the Board, evaluates materiality with reference to all relevant circumstances, including potential market sensitivity.

This MD&A was prepared by management of Empatho Holdings Inc. (the "Company") and was approved by the Board of Directors on June 15, 2022. Additional information relating to the Company is available on SEDAR at www.sedar.com.

BASIS OF PRESENTATION

This MD&A and the financial statements have been prepared in Canadian dollars, unless otherwise indicated, and in accordance with International Financial Reporting Standards ("IFRS").

FORWARD-LOOKING INFORMATION

Certain statements contained in this document constitute "forward-looking information". When used in this document, the words "may", "would", "could", "will", "intend", "plan", "propose", "anticipate", "believe", used by any of the Company's management, are intended to identify forward-looking information. Such statements reflect the Company's forecasts, estimates and expectations, as they relate to the Company's current views based on their experience and expertise with respect to future events and are subject to certain risks, uncertainties and assumptions. Many factors could cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements.

Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward- looking statements. The Company does not intend, and does not assume any obligation,

1

EMPATHO HOLDINGS INC.

MANAGEMENT DISCUSSION & ANALYSIS for the six-month period ended April 30, 2022

to update any such factors or to publicly announce the result of any revisions to any of the forward- looking statements contained herein to reflect future results, events or developments unless required by law.

OVERALL PERFORMANCE

HIGHLIGHTS FOR THE THREE MONTHS ENDED APRIL 30, 2022

During the three-month period ended April 30, 2022, and the subsequent period to the date of this MDA:

  • On June 3, 2022, the Company announced that it had been accepted for trading on the OTC platform, allowing access to shareholders in the USA.
  • Completed a re-architecture and development project to optimize machine learning models and improve the functionality and ease of use.
  • Released the iOS version 1.1 and 1.2 of its app on the Apple App Store.
  • Started development of the Android App, employer's dashboard and the productivity domain. These three initiatives will complete the framework for the product.

BUSINESS OF THE COMPANY

The principal business of the Company will be to enhance personal wellbeing through the use of proprietary artificial intelligence (AI).

The Company was incorporated pursuant to the provisions of the Canada Business Corporations Act on November 20, 2020 (date of incorporation). Between December 17, 2020 and October 31, 2021, the Company issued 51,800,000 common shares at prices of $0.001 per common share and $0.05 per common share, for proceeds, net of costs, of $1,132,188. Further, on June 30, 2021, the Company closed a private placement of $3,138,000 through an issuance of 12,552,000 subscription receipts. When the Company became publicly traded on December 29, 2021, each subscription receipt was exchanged for a unit of the Company. Each unit contains one share and one share purchase warrant. Each warrant will be exercisable at a price of $0.50 until June 29, 2023.

In connection with the closing of the Offering, Empatho paid certain eligible persons cash commission of $251,040 and granted 1,004,160 finders and compensation warrants (each, a "Compensation Warrant") with each Compensation Warrant entitling the holder to acquire a units (each, a "Unit") of the resulting issuer, with each Unit being comprised of one common share of the resulting issuer and one common share purchase warrant of the resulting issuer. The Compensation Warrants are exercisable at a price of $0.25 per Unit for a period of twenty-four

  1. months following the date of issuance. Each common share purchase warrant shall be exercisable into one additional common share of the Company at a price of $0.50, with an expiry date of 24 months after issuance. Other cash expenses of $137,700 were incurred related to the placement.

In connection with the closing of the RTO transaction, the Company issued 8,200,003 common shares, at a share price of $0.25, as follows:

  • 4,000,003 shares on consolidation of the existing shares, at a price of $1,000,000,
  • 200,000 shares on conversion of stock options prior to the RTO Transaction, at a value of $50,000,
  • 4,000,000 finder shares, at a price of $1,000,000.

2

EMPATHO HOLDINGS INC.

MANAGEMENT DISCUSSION & ANALYSIS for the six-month period ended April 30, 2022

The Company also issued 81,287 warrants which were acquired in the RTO transaction.

Going Concern

The Company is in its first year of operations. While the Company intends to build a product to enhance personal wellbeing through the use of proprietary artificial intelligence (AI), there is no guarantee that the Company will succeed in this objective, or if the product will be commercially successful.

The Company has incurred losses since inception and as at April 30, 2022 has a working capital deficit of $798,794 and an accumulated deficit of $6,919,583. There is no assurance that additional funding will be available on a timely basis or on terms acceptable to the Company. If the Company is unable to obtain sufficient funding, the ability of the Company to meet its obligations as they come due and, accordingly, the appropriateness of the use of accounting principles as a going concern will be in doubt. These uncertainties may cast significant doubt upon the Company's ability to continue as a going concern. The Company's financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities which might be necessary should the Company be unable to continue in existence. Such adjustments could be material.

SELECTED ANNUAL FINANCIAL HIGHLIGHTS

The financial results of the Company for the financial period ended October 31, 2021 are summarized as follows:

For the period from November 20, 2020 to October 31, 2021

(in Canadian $ except for per share amounts)

Total Revenue

$ -

Operating Expenses

2,495,912

Net Income (Loss)

(2,495,912)

Earnings (Loss) per Share-Basic

$ -

Earnings (Loss) per Share-Diluted

$ -

Weighted average shares outstanding

43,699,420

Total Assets

$

3,386,361

Total Short Term Liabilities

$

4,569,346

Shares outstanding

51,800,000

SELECTED QUARTERLY FINANCIAL HIGHLIGHTS

The financial results of the Company for the quarters since incorporation are summarized as follows:

3

EMPATHO HOLDINGS INC.

MANAGEMENT DISCUSSION & ANALYSIS for the six-month period ended April 30, 2022

Basic and

Weighted

Average

Diluted Loss

Net Gain (Loss)

Shares

Three Months Ended

Per Share

Outstanding

2022

April 30

$ (1,090,462)

$ (0.02)

72,552,003

2022

January 31 *

(3,333,208)

(0.05)

62,852,697

2021

October 31

(1,050,966)

(0.02)

51,800,000

2021

July 31

(1,266,957)

(0.03)

50,126,087

2021

April 30

(162,534)

(0.00)

43,330,077

2021

January 31

(45,455)

(0.00)

14,725,000

  • The Company recognized a one-time listing expense of $2,110,814 in the January 2022 period.

DISCUSSION OF OPERATIONS

Three months ended April 30, 2022

During the three-month period ended April 30, 2022, the Company had a net loss of $1,090,462. Research and development spending to complete the application was the most significant cost item in the period. Consulting fees, marketing fees, and investor relation fees were also significant expense items in the April 2022 quarter. During the three-month period ended April 30, 2021, the Company had a net loss of $162,534, mostly professional fees and research fees, as the Company was in its second quarter of operations and had not scaled up its project.

Consulting fees of $167,587 three-month period ended April 30, 2022 were expensed during the period, related to the activities of the CEO, CFO, a senior manager, and the Board of Directors. At April 30, 2022, $58,673 (October 31, 2021 - $255,284) was payable to key management. General and administrative costs of $143,119 in the three-month period ended April 30, 2022 mostly reflected marketing efforts. Professional fees during the three-month period ended April 30, 2022 mostly reflect legal costs for various corporate matters and an accrual for the 2022 audit. Investor relations consultants for ongoing work related to the placement and future placements, and the CSE Application, were $177,634 in the three months ended April 30, 2022.

Product research and development spending was $567,850 during the three-month period ended April 30, 2022. Significant product development accomplishments include:

  • Empatho released the iOS version 1.1 and 1.2 of its app on the Apple App Store.
  • Initiated re-architecture of the product, including:
    • Changing the interface screens.
    • Changing the user update notifications management.
    • Added a sleep quality score and its impact on wellbeing.
    • A new look and feel, designed to for improve navigation of user's wellbeing journey.
    • Improved Heart Rate Variability calculation.
    • Implemented new passive data sources impacting wellbeing score.
    • Further personalized recommendation engine to give users personalized tips, actions, and habits to improve their wellbeing.
    • Optimized machine learning models to account for new passive data sources.

4

EMPATHO HOLDINGS INC.

MANAGEMENT DISCUSSION & ANALYSIS for the six-month period ended April 30, 2022

    • Debugging.
  • The next development phase is focused on improving data gathering and predictive machine learning models, adding an employer's dashboard, and productivity domain. The Company hopes to onboard a corporation on its iOS version in the near future.

Six months ended April 30, 2022

During the six-month period ended April 30, 2022, the Company had a net loss of $4,423,670.

The one-time listing expense of $2,110,814 represents the cost of an RTO acquisition to list on the CSE. The Company issued 8,200,003 shares at an ascribed value of $2,050,000 and incurred other expenses of $89,380, while acquiring net identifiable assets of $37,168 in this RTO transaction.

Research and development spending of $1,257,258 to progress the application toward completion was the most significant cost item in the 2022 period. Consulting fees, marketing fees, and investor relation fees were also significant expense items in the April 2022 period. During the six-month period ended April 30, 2021, the Company had a net loss of $207,989, mostly professional fees and research fees, as the Company was in its second quarter of operations and had not scaled up its project.

Currently the only assets of the Company are cash and a prepaid balance.

DISCLOSURE OF OUTSTANDING SHARE DATA

During the period ended April 30, 2022, the Company issued 8,200,003 common shares at a price of $0.25. The Company originally issued 100,000 at a price per common share of $0.001, and 41,200,000 common shares were issued at a price of $0.005. Later, the Company increased the subscription price and raised a further $404,088, net of costs of $12,696, related to these shares. The Company also issued 10,500,000 common shares at a price of $0.05 per common share. Costs of $3,000 were incurred related to the $0.05 placement round. During the period ended October 31, 2021, the Company issued 5,000,000 founder warrants.

Subsequent to April 30, 2022, the Company issued 200,000 shares.

As of the date of this MDA, April 30, 2022, and October 31, 2021, the Company has the following securities outstanding on a fully diluted basis:

June 15, 2022

April 30, 2022

October 31, 2021

Common shares

72,752,000

72,552,000

51,800,000

Warrants

Founder warrants

5,000,000

5,000,000

5,000,000

Subscription receipt warrants

12,552,000

12,552,000

-

Compensation Units(1)

1,004,160

1,004,160

-

Shane warrants

81,287

81,287

-

Fully diluted

91,389,447

91,189,447

56,800,000

  1. Compensation Units are exercisable at into one common share and one common share purchase warrant, with each warrant convertible into one additional share at a price of $0.50 until June 29, 2023.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Empatho Holdings Inc. published this content on 26 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 July 2022 17:29:04 UTC.