Stock EMI EMIRA PROPERTY FUND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emira Property Fund Limited

Equities

EMI

ZAE000203063

Commercial REITs

End-of-day quote Johannesburg S.E.
Other stock markets
 03:30:00 21/06/2024 am IST 		5-day change 1st Jan Change
10.91 ZAR -5.13% Intraday chart for Emira Property Fund Limited +9.10% +27.60%
30/05 Emira Property Fund Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
23/05 Emira Property Fund Limited Expects Distribution guidance for the Year Ended 31 March 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,052 3,152 4,116 5,105 4,876 5,256 - -
Enterprise Value (EV) 1 12,455 8,906 9,190 10,539 4,876 10,393 5,256 5,256
P/E ratio 7.86 x -4.27 x - - - - - -
Yield 11% 16.6% 14% 11.3% - 13.5% 10.7% 11.5%
Capitalization / Revenue 4.15 x 2.1 x 2.78 x 3.46 x 3.73 x 2.22 x - 2.62 x
EV / Revenue 7.33 x 5.93 x 6.21 x 7.15 x 3.73 x 5.51 x - 2.62 x
EV / EBITDA 1,10,94,264 x 92,17,634 x - 1,09,56,078 x - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.77 x 0.42 x 0.56 x 0.65 x - 0.5 x - -
Nbr of stocks (in thousands) 5,10,297 5,00,257 4,84,180 4,83,007 4,82,324 4,81,796 - -
Reference price 2 13.82 6.300 8.500 10.57 10.11 10.91 10.91 10.91
Announcement Date 14/08/19 31/08/20 18/08/21 04/09/22 07/06/23 30/05/24 - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,699 1,502 1,481 1,474 1,308 1,885 - 2,004
EBITDA 1,123 966.2 - 961.9 - - - -
EBIT 1 1,112 966.2 937.2 956.7 - 1,084 - -
Operating Margin 65.46% 64.33% 63.28% 64.89% - 57.52% - -
Earnings before Tax (EBT) 885.4 - - - - - - -
Net income 882.5 - - - 825.6 - - -
Net margin 51.95% - - - 63.09% - - -
EPS 1.759 -1.477 - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.513 1.044 1.186 1.198 - 1.170 1.170 1.250
Announcement Date 14/08/19 31/08/20 18/08/21 04/09/22 07/06/23 30/05/24 - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 309.7
Net margin -
EPS 2 0.6328
Dividend per Share -
Announcement Date 16/02/22
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2026
Net Debt 1 5,403 5,755 5,075 5,433 - 6,210 -
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 4.812 x 5.956 x - 5.648 x - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.83% - 6.32% 7.96% - - -
ROA (Net income/ Total Assets) - - 3.44% 4.45% - - -
Assets - - - - - - -
Book Value Per Share 2 17.90 15.00 15.20 16.30 - 17.30 -
Cash Flow per Share - - - - - - -
Capex 1 - 158 131 293 - 194 -
Capex / Sales - 10.5% 8.83% 19.85% - 10.27% -
Announcement Date 14/08/19 31/08/20 18/08/21 04/09/22 07/06/23 30/05/24 -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
10.91 ZAR
Average target price
9.8 ZAR
Spread / Average Target
-10.17%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
EMIRA PROPERTY FUND LIMITED Stock Emira Property Fund Limited
+27.60% 293M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-7.44% 46.28B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.05% 20.38B
SEGRO PLC Stock SEGRO plc
+0.74% 15.23B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+9.80% 10.94B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-5.83% 9.64B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-2.72% 8.32B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-16.50% 8.21B
KLÉPIERRE Stock Klépierre
+4.38% 7.86B
COVIVIO Stock Covivio
-6.04% 5.41B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. EMI Stock
  4. Financials Emira Property Fund Limited