Stock EMR EMERSON ELECTRIC CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emerson Electric Co. BOERSE MUENCHEN

Equities

EMR

US2910111044

Electrical Components & Equipment

Market Closed - BOERSE MUENCHEN
Other stock markets
 01:13:08 29/06/2024 am IST 		5-day change 1st Jan Change
102.8 EUR +1.84% Intraday chart for Emerson Electric Co. +1.52% +17.08%
27/06 Wolfe Research Adjusts Price Target on Emerson Electric to $132 From $133, Maintains Outperform Rating MT
26/06 Wells Fargo Adjusts Price Target on Emerson Electric to $137 From $133 MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 41,126 39,184 56,313 43,295 55,190 63,023 - -
Enterprise Value (EV) 1 45,353 43,355 60,624 51,865 55,296 69,989 68,390 67,520
P/E ratio 18 x 20.2 x 24.7 x 13.5 x 26 x 34.6 x 25.8 x 22.8 x
Yield 2.92% 3.05% 2.14% 2.81% 2.15% 1.92% 1.98% 2.05%
Capitalization / Revenue 2.24 x 2.33 x 3.09 x 2.21 x 3.64 x 3.59 x 3.4 x 3.23 x
EV / Revenue 2.47 x 2.58 x 3.32 x 2.64 x 3.65 x 3.99 x 3.69 x 3.47 x
EV / EBITDA 11.8 x 13 x 15 x 11.8 x 14.1 x 15.3 x 13.6 x 12.6 x
EV / FCF 19.7 x 17 x 20.2 x 21.7 x 202 x 26.2 x 20 x 17.4 x
FCF Yield 5.07% 5.87% 4.94% 4.61% 0.5% 3.82% 5% 5.75%
Price to Book 5.09 x 4.71 x 5.71 x 2.68 x 2.18 x 2.92 x 2.85 x 2.72 x
Nbr of stocks (in thousands) 6,15,101 5,97,592 5,97,800 5,91,300 5,71,500 5,72,100 - -
Reference price 2 66.86 65.57 94.20 73.22 96.57 110.2 110.2 110.2
Announcement Date 05/11/19 03/11/20 03/11/21 31/10/22 07/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 18,372 16,785 18,236 19,629 15,165 17,560 18,531 19,484
EBITDA 1 3,855 3,345 4,035 4,378 3,929 4,578 5,032 5,368
EBIT 1 3,033 2,491 3,066 3,339 2,878 2,701 3,540 3,793
Operating Margin 16.51% 14.84% 16.81% 17.01% 18.98% 15.38% 19.1% 19.47%
Earnings before Tax (EBT) 1 2,859 2,335 2,912 4,085 2,726 2,350 3,224 3,508
Net income 1 2,306 1,965 2,303 3,231 2,152 1,897 2,501 2,738
Net margin 12.55% 11.71% 12.63% 16.46% 14.19% 10.8% 13.5% 14.05%
EPS 2 3.710 3.240 3.820 5.410 3.720 3.180 4.277 4.839
Free Cash Flow 1 2,298 2,545 2,994 2,391 274 2,670 3,419 3,880
FCF margin 12.51% 15.16% 16.42% 12.18% 1.81% 15.21% 18.45% 19.91%
FCF Conversion (EBITDA) 59.61% 76.08% 74.2% 54.61% 6.97% 58.33% 67.95% 72.29%
FCF Conversion (Net income) 99.65% 129.52% 130% 74% 12.73% 140.77% 136.67% 141.74%
Dividend per Share 2 1.955 2.000 2.020 2.060 2.080 2.120 2.180 2.263
Announcement Date 05/11/19 03/11/20 03/11/21 31/10/22 07/11/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 4,473 4,791 5,005 5,360 3,373 3,756 3,946 4,090 4,117 4,376 4,434 4,631 4,323 4,582 4,671
EBITDA 1 991 1,084 1,032 1,271 1,760 955 1,018 1,087 975 782 1,231 1,247 1,081 1,226 1,246
EBIT 1 760 863 762 954 1,500 692 761 816 553 681 820.6 816.7 695 827.8 888
Operating Margin 16.99% 18.01% 15.22% 17.8% 44.47% 18.42% 19.29% 19.95% 13.43% 15.56% 18.51% 17.64% 16.08% 18.07% 19.01%
Earnings before Tax (EBT) 1 1,175 811 1,195 904 422 639 761 904 139 652 713 715.3 654.3 772.8 825.6
Net income 1 896 674 921 740 329 530 592 744 142 501 545.2 564.7 512.6 604.5 629.1
Net margin 20.03% 14.07% 18.4% 13.81% 9.75% 14.11% 15% 18.19% 3.45% 11.45% 12.3% 12.19% 11.86% 13.2% 13.47%
EPS 2 1.500 1.130 1.540 1.240 0.5600 0.9200 1.030 1.290 0.2500 0.8700 0.9295 1.044 0.9000 1.063 1.108
Dividend per Share 2 0.5150 0.5150 0.5150 0.5150 0.5200 0.5200 0.5200 0.5200 0.5250 0.5250 0.5275 0.5275 0.5840 0.5838 0.5406
Announcement Date 02/02/22 04/05/22 09/08/22 31/10/22 08/02/23 03/05/23 02/08/23 07/11/23 07/02/24 08/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,227 4,171 4,311 8,570 106 6,966 5,367 4,497
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.096 x 1.247 x 1.068 x 1.958 x 0.027 x 1.522 x 1.067 x 0.8379 x
Free Cash Flow 1 2,298 2,545 2,994 2,391 274 2,670 3,419 3,880
ROE (net income / shareholders' equity) 26.7% 23.5% 25.1% 31.9% 13.9% 12.9% 18.4% 23.3%
ROA (Net income/ Total Assets) 11.3% 9.06% 9.68% 10.7% 33.7% 5.43% 5.98% 5.73%
Assets 1 20,443 21,689 23,799 30,193 6,383 34,914 41,850 47,746
Book Value Per Share 2 13.10 13.90 16.50 27.40 44.20 37.80 38.70 40.40
Cash Flow per Share 2 4.840 5.080 5.940 4.900 1.100 5.340 6.880 7.710
Capex 1 594 538 581 531 363 420 446 499
Capex / Sales 3.23% 3.21% 3.19% 2.71% 2.39% 2.39% 2.41% 2.56%
Announcement Date 05/11/19 03/11/20 03/11/21 31/10/22 07/11/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Emerson Electric Co.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
110.2 USD
Average target price
130.7 USD
Spread / Average Target
+18.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SIEMENS AG Stock Siemens AG
+2.24% 146B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+23.39% 134B
EATON CORPORATION PLC Stock Eaton Corporation plc
+30.20% 125B
AMETEK, INC. Stock AMETEK, Inc.
+1.10% 38.59B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+80.24% 32.41B
WEG S.A. Stock WEG S.A.
+14.31% 31.88B
DELTA ELECTRONICS, INC. Stock Delta Electronics, Inc.
+23.60% 30.98B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-11.34% 31.38B
DELTA ELECTRONICS (THAILAND) Stock Delta Electronics (Thailand)
-5.40% 28.27B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. EMR Stock
  4. EMR Stock
  5. Financials Emerson Electric Co.