End-of-day quote
Taipei Exchange
03:30:00 05/07/2024 am IST
|
5-day change
|
1st Jan Change
|
28.95
TWD
|
+0.35%
|
|
0.00%
|
+5.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
522.9
|
1,145
|
897.3
|
1,441
|
1,299
|
1,128
|
Enterprise Value (EV)
1 |
559.7
|
1,018
|
775.2
|
1,343
|
1,082
|
1,146
|
P/E ratio
|
13.3
x
|
16
x
|
13.6
x
|
9.3
x
|
7.41
x
|
81
x
|
Yield
|
5.02%
|
3.75%
|
4.66%
|
5.48%
|
8.5%
|
2.9%
|
Capitalization / Revenue
|
0.51
x
|
0.96
x
|
0.75
x
|
0.93
x
|
0.84
x
|
1.19
x
|
EV / Revenue
|
0.54
x
|
0.85
x
|
0.65
x
|
0.86
x
|
0.7
x
|
1.21
x
|
EV / EBITDA
|
6.32
x
|
6.89
x
|
5.69
x
|
5.32
x
|
4.2
x
|
14.6
x
|
EV / FCF
|
-11.7
x
|
7.92
x
|
14.3
x
|
-67.1
x
|
8.37
x
|
-14.1
x
|
FCF Yield
|
-8.53%
|
12.6%
|
7.01%
|
-1.49%
|
12%
|
-7.09%
|
Price to Book
|
0.78
x
|
1.52
x
|
1.12
x
|
1.52
x
|
1.21
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
32,781
|
35,781
|
38,023
|
39,223
|
40,926
|
40,926
|
Reference price
2 |
15.95
|
32.00
|
23.60
|
36.75
|
31.75
|
27.55
|
Announcement Date
|
20/03/19
|
13/03/20
|
22/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,033
|
1,199
|
1,198
|
1,558
|
1,546
|
945
|
EBITDA
1 |
88.54
|
147.7
|
136.3
|
252.2
|
257.5
|
78.45
|
EBIT
1 |
43.31
|
101.7
|
87.02
|
199.1
|
198.8
|
19.43
|
Operating Margin
|
4.19%
|
8.49%
|
7.26%
|
12.78%
|
12.86%
|
2.06%
|
Earnings before Tax (EBT)
1 |
51.95
|
91.08
|
84.39
|
200.2
|
224.4
|
19.13
|
Net income
1 |
39.41
|
69.12
|
70.57
|
162.7
|
177.1
|
13.91
|
Net margin
|
3.81%
|
5.77%
|
5.89%
|
10.45%
|
11.46%
|
1.47%
|
EPS
2 |
1.200
|
2.001
|
1.730
|
3.950
|
4.284
|
0.3400
|
Free Cash Flow
1 |
-47.74
|
128.5
|
54.31
|
-20.01
|
129.3
|
-81.21
|
FCF margin
|
-4.62%
|
10.72%
|
4.53%
|
-1.28%
|
8.37%
|
-8.59%
|
FCF Conversion (EBITDA)
|
-
|
86.98%
|
39.83%
|
-
|
50.23%
|
-
|
FCF Conversion (Net income)
|
-
|
185.89%
|
76.96%
|
-
|
73.02%
|
-
|
Dividend per Share
2 |
0.8000
|
1.200
|
1.100
|
2.013
|
2.700
|
0.8000
|
Announcement Date
|
20/03/19
|
13/03/20
|
22/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
36.9
|
-
|
-
|
-
|
-
|
18
|
Net Cash position
1 |
-
|
127
|
122
|
98.4
|
217
|
-
|
Leverage (Debt/EBITDA)
|
0.4164
x
|
-
|
-
|
-
|
-
|
0.2296
x
|
Free Cash Flow
1 |
-47.7
|
128
|
54.3
|
-20
|
129
|
-81.2
|
ROE (net income / shareholders' equity)
|
6.03%
|
9.48%
|
8.84%
|
18.5%
|
17.6%
|
1.22%
|
ROA (Net income/ Total Assets)
|
2.12%
|
5.03%
|
4.01%
|
8.16%
|
7.84%
|
0.79%
|
Assets
1 |
1,855
|
1,374
|
1,759
|
1,995
|
2,259
|
1,757
|
Book Value Per Share
2 |
20.40
|
21.10
|
21.20
|
24.10
|
26.20
|
23.70
|
Cash Flow per Share
2 |
4.480
|
5.280
|
7.050
|
6.200
|
6.280
|
5.330
|
Capex
1 |
61.6
|
32.8
|
38.7
|
53.9
|
36.2
|
32.8
|
Capex / Sales
|
5.97%
|
2.74%
|
3.23%
|
3.46%
|
2.34%
|
3.48%
|
Announcement Date
|
20/03/19
|
13/03/20
|
22/03/21
|
29/03/22
|
30/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.08% | 3.65Cr | | +33.00% | 6.62TCr | | -6.10% | 1.69TCr | | +19.54% | 1.16TCr | | +14.15% | 1.04TCr | | +72.24% | 1TCr | | -0.85% | 857.09Cr | | +1.42% | 837.82Cr | | +48.53% | 743.92Cr | | +55.43% | 691.12Cr |
Integrated Circuits
|