Market Closed -
NSE India S.E.
05:13:53 27/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
433.4
INR
|
-1.22%
|
|
-4.09%
|
+73.71%
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,17,715
|
96,713
|
1,03,592
|
2,71,033
|
-
|
-
|
Enterprise Value (EV)
1 |
1,17,715
|
98,308
|
1,03,592
|
2,81,101
|
2,71,033
|
2,71,033
|
P/E ratio
|
-
|
-99.1
x
|
32.9
x
|
44
x
|
32.1
x
|
25.3
x
|
Yield
|
0.44%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.5
x
|
9.82
x
|
5.13
x
|
11.2
x
|
8.87
x
|
7.55
x
|
EV / Revenue
|
6.5
x
|
9.82
x
|
5.13
x
|
11.2
x
|
8.87
x
|
7.55
x
|
EV / EBITDA
|
27.5
x
|
-206
x
|
17.3
x
|
29.3
x
|
22.1
x
|
17.5
x
|
EV / FCF
|
-
|
-114
x
|
-
|
40.8
x
|
32.2
x
|
22.1
x
|
FCF Yield
|
-
|
-0.87%
|
-
|
2.45%
|
3.11%
|
4.52%
|
Price to Book
|
3.93
x
|
-
|
3.07
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,71,569
|
6,25,364
|
6,25,364
|
6,25,364
|
-
|
-
|
Reference price
2 |
206.0
|
154.6
|
165.6
|
433.4
|
433.4
|
433.4
|
Announcement Date
|
30/05/19
|
04/05/22
|
22/05/23
|
28/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,108
|
9,853
|
20,188
|
25,113
|
30,566
|
35,917
|
EBITDA
1 |
4,282
|
-470.5
|
5,974
|
9,607
|
12,252
|
15,463
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
4,442
|
9,172
|
11,581
|
14,634
|
Net income
1 |
-
|
-950.6
|
3,246
|
6,391
|
8,456
|
10,695
|
Net margin
|
-
|
-9.65%
|
16.08%
|
25.45%
|
27.66%
|
29.78%
|
EPS
2 |
-
|
-1.560
|
5.030
|
10.22
|
13.50
|
17.10
|
Free Cash Flow
1 |
-
|
-845
|
-
|
6,650
|
8,420
|
12,240
|
FCF margin
|
-
|
-8.58%
|
-
|
26.47%
|
27.55%
|
34.08%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
73.13%
|
68.72%
|
79.16%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
108.75%
|
99.57%
|
114.45%
|
Dividend per Share
|
0.9000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/05/19
|
04/05/22
|
22/05/23
|
28/05/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2023 Q2
|
2023 Q4
|
2024 Q2
|
---|
Net sales
1 |
2,301
|
4,010
|
6,371
|
5,927
|
EBITDA
|
-96.7
|
846.5
|
2,042
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,763
|
Net income
1 |
-
|
245.5
|
-
|
1,288
|
Net margin
|
-
|
6.12%
|
-
|
21.72%
|
EPS
2 |
-
|
-
|
-
|
2.060
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
02/11/22
|
22/05/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
1,595
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-3.39
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-845
|
-
|
6,650
|
8,420
|
12,240
|
ROE (net income / shareholders' equity)
|
6.67%
|
4.71%
|
-11.8%
|
-3.18%
|
9.83%
|
16.9%
|
18.8%
|
19.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
52.40
|
-
|
-
|
-
|
54.00
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,592
|
-
|
-
|
658
|
1,365
|
2,017
|
2,742
|
1,385
|
Capex / Sales
|
8.79%
|
-
|
-
|
6.68%
|
6.76%
|
8.03%
|
8.97%
|
3.86%
|
Announcement Date
|
30/05/19
|
26/06/20
|
07/05/21
|
04/05/22
|
22/05/23
|
28/05/24
|
-
|
-
|
Last Close Price
433.4
INR Average target price
467
INR Spread / Average Target +7.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +73.71% | 3.28B | | +6.91% | 68.98B | | +17.74% | 53.27B | | +17.18% | 16.89B | | +14.12% | 15.06B | | +42.39% | 11.06B | | +11.45% | 9.89B | | +1.69% | 4.68B | | -2.96% | 4.09B | | +11.46% | 3.14B |
Other Hotels, Motels & Cruise Lines
|