End-of-day quote
Egyptian Exchange
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
97
EGP
|
-0.97%
|
|
+6.19%
|
+49.55%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,051
|
4,240
|
7,202
|
6,819
|
17,643
|
40,012
|
-
|
-
|
Enterprise Value (EV)
1 |
6,051
|
4,758
|
5,562
|
6,336
|
19,938
|
40,012
|
40,012
|
40,012
|
P/E ratio
|
-
|
-
|
249
x
|
2.73
x
|
4.78
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
8.04%
|
11.5%
|
12.6%
|
Capitalization / Revenue
|
0.5
x
|
0.58
x
|
0.63
x
|
0.47
x
|
0.8
x
|
1.24
x
|
0.81
x
|
0.71
x
|
EV / Revenue
|
0.5
x
|
0.58
x
|
0.63
x
|
0.47
x
|
0.8
x
|
1.24
x
|
0.81
x
|
0.71
x
|
EV / EBITDA
|
10.6
x
|
-2.3
x
|
57
x
|
1.88
x
|
3.26
x
|
3.53
x
|
2.28
x
|
2.05
x
|
EV / FCF
|
-3.68
x
|
-5.23
x
|
3.63
x
|
-5.49
x
|
16.2
x
|
19.5
x
|
6.95
x
|
-
|
FCF Yield
|
-27.2%
|
-19.1%
|
27.6%
|
-18.2%
|
6.19%
|
5.13%
|
14.4%
|
-
|
Price to Book
|
0.83
x
|
0.81
x
|
1.37
x
|
-
|
1.89
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,12,500
|
4,12,500
|
4,12,500
|
4,12,500
|
4,12,500
|
4,12,500
|
-
|
-
|
Reference price
2 |
14.67
|
10.28
|
17.46
|
16.53
|
42.77
|
97.00
|
97.00
|
97.00
|
Announcement Date
|
25/09/19
|
11/10/20
|
27/09/21
|
19/09/22
|
04/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
12,190
|
7,255
|
11,368
|
14,482
|
22,046
|
32,350
|
49,626
|
56,359
|
EBITDA
1 |
573.4
|
-1,845
|
126.5
|
3,631
|
5,414
|
11,333
|
17,517
|
19,520
|
EBIT
|
210.3
|
-2,135
|
-162.5
|
3,314
|
5,057
|
-
|
-
|
-
|
Operating Margin
|
1.73%
|
-29.43%
|
-1.43%
|
22.89%
|
22.94%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-1,639
|
-
|
-
|
4,839
|
-
|
-
|
-
|
Net income
|
-
|
-1,501
|
25.4
|
2,501
|
3,691
|
-
|
-
|
-
|
Net margin
|
-
|
-20.69%
|
0.22%
|
17.27%
|
16.74%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.0700
|
6.060
|
8.950
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,644
|
-810.8
|
1,986
|
-1,241
|
1,092
|
2,052
|
5,756
|
-
|
FCF margin
|
-13.49%
|
-11.18%
|
17.47%
|
-8.57%
|
4.95%
|
6.34%
|
11.6%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
1,570.47%
|
-
|
20.17%
|
18.11%
|
32.86%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
7,817.93%
|
-
|
29.58%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
7.800
|
11.20
|
12.25
|
Announcement Date
|
25/09/19
|
11/10/20
|
27/09/21
|
19/09/22
|
04/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 Q4
|
---|
Net sales
1 |
7,294
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-225.4
|
Net margin
|
-3.09%
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
04/10/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
517
|
-
|
-
|
2,295
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
1,640
|
482
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.2804
x
|
-
|
-
|
0.424
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,644
|
-811
|
1,986
|
-1,241
|
1,092
|
2,052
|
5,756
|
-
|
ROE (net income / shareholders' equity)
|
7.57%
|
-23.9%
|
0.48%
|
38.5%
|
43.3%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
5.18%
|
-12.9%
|
0.24%
|
-
|
24%
|
-
|
-
|
-
|
Assets
|
-
|
11,627
|
10,810
|
-
|
15,401
|
-
|
-
|
-
|
Book Value Per Share
|
17.60
|
12.70
|
12.70
|
-
|
22.60
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
168
|
110
|
24.6
|
46.2
|
405
|
536
|
469
|
-
|
Capex / Sales
|
1.38%
|
1.52%
|
0.22%
|
0.32%
|
1.84%
|
1.66%
|
0.95%
|
-
|
Announcement Date
|
25/09/19
|
11/10/20
|
27/09/21
|
19/09/22
|
04/10/23
|
-
|
-
|
-
|
Average target price
133.1
EGP Spread / Average Target +37.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +49.55% | 833M | | +12.77% | 18.49B | | +36.67% | 16.57B | | -2.78% | 12.44B | | +17.00% | 7.14B | | +47.86% | 6.51B | | +20.42% | 6.26B | | -.--% | 5.94B | | +41.80% | 4.12B | | +87.29% | 3.28B |
Other Aluminum
|