End-of-day quote
Korea S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
19,150
KRW
|
0.00%
|
|
-1.39%
|
-16.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,12,796
|
1,88,313
|
3,82,361
|
3,93,407
|
2,21,835
|
1,85,104
|
-
|
-
|
Enterprise Value (EV)
2 |
97.16
|
188.3
|
382.4
|
393.4
|
167.9
|
179
|
158.8
|
142.5
|
P/E ratio
|
5.33
x
|
-
|
80.2
x
|
-35.1
x
|
38.9
x
|
7.07
x
|
6.44
x
|
5.42
x
|
Yield
|
2.97%
|
-
|
-
|
-
|
0.87%
|
1.04%
|
1.04%
|
1.04%
|
Capitalization / Revenue
|
0.68
x
|
0.89
x
|
3.84
x
|
-
|
1.54
x
|
0.66
x
|
0.6
x
|
0.54
x
|
EV / Revenue
|
0.59
x
|
0.89
x
|
3.84
x
|
-
|
1.17
x
|
0.64
x
|
0.51
x
|
0.42
x
|
EV / EBITDA
|
3.31
x
|
-
|
70.1
x
|
-
|
15.3
x
|
5
x
|
3.81
x
|
3.22
x
|
EV / FCF
|
5.39
x
|
-
|
-10.2
x
|
-
|
4.7
x
|
9.13
x
|
6.53
x
|
5.32
x
|
FCF Yield
|
18.6%
|
-
|
-9.78%
|
-
|
21.3%
|
10.9%
|
15.3%
|
18.8%
|
Price to Book
|
1.64
x
|
-
|
4.46
x
|
-
|
1.98
x
|
1.51
x
|
1.26
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
9,559
|
9,559
|
9,559
|
9,666
|
9,666
|
9,666
|
-
|
-
|
Reference price
3 |
11,800
|
19,700
|
40,000
|
40,700
|
22,950
|
19,150
|
19,150
|
19,150
|
Announcement Date
|
10/02/20
|
16/03/21
|
21/03/22
|
21/03/23
|
29/02/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
165.4
|
212.3
|
99.63
|
-
|
144.1
|
280.4
|
310.8
|
342.5
|
EBITDA
1 |
29.33
|
-
|
5.455
|
-
|
10.94
|
35.8
|
41.7
|
44.2
|
EBIT
1 |
28.18
|
33.38
|
3.784
|
-
|
8.325
|
32.9
|
38.95
|
40.4
|
Operating Margin
|
17.04%
|
15.73%
|
3.8%
|
-
|
5.78%
|
11.73%
|
12.53%
|
11.8%
|
Earnings before Tax (EBT)
1 |
26.86
|
-
|
6.821
|
-
|
7.053
|
30.5
|
35
|
39.9
|
Net income
1 |
20.91
|
-
|
4.773
|
-11.2
|
6.207
|
26.2
|
30.2
|
34.2
|
Net margin
|
12.64%
|
-
|
4.79%
|
-
|
4.31%
|
9.34%
|
9.72%
|
9.99%
|
EPS
2 |
2,212
|
-
|
499.0
|
-1,159
|
590.0
|
2,707
|
2,972
|
3,535
|
Free Cash Flow
3 |
18,023
|
-
|
-37,393
|
-
|
35,715
|
19,600
|
24,300
|
26,800
|
FCF margin
|
10,894.41%
|
-
|
-37,530.76%
|
-
|
24,792.68%
|
6,990.01%
|
7,818.53%
|
7,824.82%
|
FCF Conversion (EBITDA)
|
61,449.01%
|
-
|
-
|
-
|
3,26,326.06%
|
54,748.6%
|
58,273.38%
|
60,633.48%
|
FCF Conversion (Net income)
|
86,183.67%
|
-
|
-
|
-
|
5,75,404.55%
|
74,809.16%
|
80,463.58%
|
78,362.57%
|
Dividend per Share
2 |
350.0
|
-
|
-
|
-
|
200.0
|
200.0
|
200.0
|
200.0
|
Announcement Date
|
10/02/20
|
16/03/21
|
21/03/22
|
21/03/23
|
29/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q1
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
43.42
|
41.96
|
78.8
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
1.435
|
4.763
|
9.3
|
Operating Margin
|
3.31%
|
11.35%
|
11.8%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
0.6636
|
3.355
|
7.5
|
Net margin
|
1.53%
|
8%
|
9.52%
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
15/05/23
|
16/05/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
15.6
|
-
|
-
|
-
|
54
|
6.1
|
26.4
|
42.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
18,023
|
-
|
-37,393
|
-
|
35,715
|
19,600
|
24,300
|
26,800
|
ROE (net income / shareholders' equity)
|
36.4%
|
32.5%
|
5.1%
|
-
|
5.66%
|
21.1%
|
19.9%
|
19%
|
ROA (Net income/ Total Assets)
|
14.4%
|
-
|
2.96%
|
-
|
2.27%
|
10.3%
|
10.2%
|
9.6%
|
Assets
1 |
145.4
|
-
|
161.2
|
-
|
273
|
254.4
|
296.1
|
356.2
|
Book Value Per Share
3 |
7,176
|
-
|
8,967
|
-
|
11,581
|
12,674
|
15,258
|
18,230
|
Cash Flow per Share
3 |
-
|
-
|
-
|
-
|
4,888
|
3,353
|
3,845
|
4,100
|
Capex
1 |
4.78
|
-
|
33.1
|
-
|
-
|
11.5
|
11.5
|
11.5
|
Capex / Sales
|
2.89%
|
-
|
33.26%
|
-
|
-
|
4.1%
|
3.7%
|
3.36%
|
Announcement Date
|
10/02/20
|
16/03/21
|
21/03/22
|
21/03/23
|
29/02/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
19,150
KRW Average target price
28,000
KRW Spread / Average Target +46.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.56% | 134M | | +7.59% | 38.92B | | +12.28% | 26.89B | | +2.06% | 25.56B | | +5.52% | 6.94B | | -0.75% | 2.43B | | +20.13% | 2.08B | | +4.59% | 1.96B | | -3.03% | 1.46B | | +56.46% | 1.36B |
Elevator & Conveying Equipment
|