Stock A192650 DREAMTECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DREAMTECH Co., Ltd.

Equities

A192650

KR7192650000

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 04/07/2024 am IST 		5-day change 1st Jan Change
9,390 KRW +1.51% Intraday chart for DREAMTECH Co., Ltd. +5.86% -27.71%
20/06 Saffron Tech Announces the Successful Completion of the Saffron Cultivation Proof of Concept Executed Together with Dreamtech Co in Korea CI
31/05 Tranche Update on DREAMTECH Co., Ltd.'s Equity Buyback Plan announced on November 13, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,13,411 7,67,380 7,88,700 6,08,093 8,86,647 6,42,394 -
Enterprise Value (EV) 2 454.8 875.6 854.3 608.1 920.2 428.2 337.3
P/E ratio - - - 9.43 x 57.5 x 8.04 x 5.99 x
Yield - - - - 1.54% 3.19% 3.73%
Capitalization / Revenue 0.74 x 0.73 x 0.64 x - 0.86 x 0.56 x 0.46 x
EV / Revenue 0.81 x 0.84 x 0.69 x - 0.89 x 0.38 x 0.24 x
EV / EBITDA - - - - 10.2 x 2.58 x 1.71 x
EV / FCF - - - - 14.4 x 4.02 x 3.07 x
FCF Yield - - - - 6.96% 24.8% 32.6%
Price to Book - - - - 2.12 x 1.35 x 1.18 x
Nbr of stocks (in thousands) 61,065 65,588 65,182 66,823 68,256 68,413 -
Reference price 3 6,770 11,700 12,100 9,100 12,990 9,390 9,390
Announcement Date 14/02/20 08/02/21 04/02/22 16/03/23 15/02/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 559.7 1,046 1,232 - 1,030 1,138 1,404
EBITDA 1 - - - - 90.19 166.2 196.8
EBIT 1 30.84 19.68 96.35 - 34.33 112.6 148.9
Operating Margin 5.51% 1.88% 7.82% - 3.33% 9.9% 10.6%
Earnings before Tax (EBT) 1 - - - - 39.62 122.5 155.2
Net income 1 - - - 64.76 25.4 80.3 107.7
Net margin - - - - 2.46% 7.06% 7.67%
EPS 2 - - - 965.0 226.0 1,168 1,567
Free Cash Flow 3 - - - - 64,051 1,06,400 1,09,900
FCF margin - - - - 6,216.24% 9,353.02% 7,825.41%
FCF Conversion (EBITDA) - - - - 71,016.41% 64,019.25% 55,843.5%
FCF Conversion (Net income) - - - - 2,52,207.62% 1,32,503.11% 1,02,042.71%
Dividend per Share 2 - - - - 200.0 300.0 350.0
Announcement Date 14/02/20 08/02/21 04/02/22 16/03/23 15/02/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 277 248
EBITDA - - -
EBIT 1 - 17.55 7.379
Operating Margin - 6.34% 2.98%
Earnings before Tax (EBT) - - -
Net income 1 -3.134 12.27 1.148
Net margin - 4.43% 0.46%
EPS -47.00 - -
Dividend per Share - - -
Announcement Date 14/08/23 08/11/23 15/02/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 41.4 108 65.6 - 33.5 - -
Net Cash position 1 - - - - - 214 305
Leverage (Debt/EBITDA) - - - - 0.3715 x - -
Free Cash Flow 2 - - - - 64,051 1,06,400 1,09,900
ROE (net income / shareholders' equity) 12.4% 4.62% 22.9% - 5.07% 17.7% 21%
ROA (Net income/ Total Assets) - - - - 1.89% 11.7% 13.4%
Assets 1 - - - - 1,343 686.3 803.7
Book Value Per Share 3 - - - - 6,122 6,972 7,966
Cash Flow per Share - - - - - - -
Capex 1 - - - - 49.1 25 30
Capex / Sales - - - - 4.77% 2.2% 2.14%
Announcement Date 14/02/20 08/02/21 04/02/22 16/03/23 15/02/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DREAMTECH Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9,390 KRW
Average target price
20,000 KRW
Spread / Average Target
+112.99%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
DREAMTECH CO., LTD. Stock DREAMTECH Co., Ltd.
-27.71% 46Cr
BROADCOM INC. Stock Broadcom Inc.
+54.91% 80TCr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+69.48% 78TCr
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.19% 26TCr
QUALCOMM, INC. Stock Qualcomm, Inc.
+40.92% 23TCr
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+16.67% 18TCr
ARM HOLDINGS PLC Stock Arm Holdings plc
+123.89% 18TCr
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+60.32% 15TCr
INTEL CORPORATION Stock Intel Corporation
-37.85% 13TCr
SK HYNIX INC. Stock SK hynix Inc.
+62.54% 12TCr
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A192650 Stock
  4. Financials DREAMTECH Co., Ltd.