End-of-day quote
Korea S.E.
03:30:00 24/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1,107
KRW
|
+5.63%
|
|
+11.93%
|
-38.64%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
24,330
|
20,249
|
39,232
|
55,419
|
30,370
|
28,879
|
Enterprise Value (EV)
1 |
84,601
|
43,180
|
60,144
|
92,939
|
69,395
|
65,840
|
P/E ratio
|
-1.81
x
|
5.24
x
|
-4.5
x
|
-2.56
x
|
-1.93
x
|
-1.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.55
x
|
0.76
x
|
1.79
x
|
1.61
x
|
0.94
x
|
1.34
x
|
EV / Revenue
|
1.91
x
|
1.63
x
|
2.74
x
|
2.7
x
|
2.15
x
|
3.07
x
|
EV / EBITDA
|
-29.1
x
|
-13.9
x
|
-15
x
|
20.3
x
|
59.4
x
|
-11.7
x
|
EV / FCF
|
-31.5
x
|
-4.05
x
|
-33
x
|
9.64
x
|
495
x
|
-12.9
x
|
FCF Yield
|
-3.17%
|
-24.7%
|
-3.03%
|
10.4%
|
0.2%
|
-7.73%
|
Price to Book
|
0.47
x
|
0.37
x
|
0.79
x
|
1.72
x
|
0.83
x
|
1.96
x
|
Nbr of stocks (in thousands)
|
12,656
|
12,656
|
12,656
|
12,638
|
15,984
|
16,008
|
Reference price
2 |
1,922
|
1,600
|
3,100
|
4,385
|
1,900
|
1,804
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
44,341
|
26,561
|
21,920
|
34,359
|
32,221
|
21,471
|
EBITDA
1 |
-2,903
|
-3,096
|
-4,003
|
4,567
|
1,169
|
-5,622
|
EBIT
1 |
-4,413
|
-3,992
|
-4,177
|
4,350
|
901.7
|
-5,713
|
Operating Margin
|
-9.95%
|
-15.03%
|
-19.05%
|
12.66%
|
2.8%
|
-26.61%
|
Earnings before Tax (EBT)
1 |
-13,437
|
-6,017
|
-9,352
|
-24,901
|
-16,059
|
-22,357
|
Net income
1 |
-13,476
|
3,867
|
-8,770
|
-25,110
|
-15,635
|
-22,298
|
Net margin
|
-30.39%
|
14.56%
|
-40.01%
|
-73.08%
|
-48.52%
|
-103.85%
|
EPS
2 |
-1,065
|
305.6
|
-688.5
|
-1,713
|
-985.5
|
-1,390
|
Free Cash Flow
1 |
-2,682
|
-10,655
|
-1,820
|
9,637
|
140.1
|
-5,088
|
FCF margin
|
-6.05%
|
-40.12%
|
-8.3%
|
28.05%
|
0.43%
|
-23.7%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
211.01%
|
11.98%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
60,270
|
22,931
|
20,911
|
37,520
|
39,025
|
36,961
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-20.76
x
|
-7.407
x
|
-5.224
x
|
8.215
x
|
33.39
x
|
-6.574
x
|
Free Cash Flow
1 |
-2,682
|
-10,655
|
-1,820
|
9,637
|
140
|
-5,088
|
ROE (net income / shareholders' equity)
|
-29.1%
|
-9.61%
|
-15.7%
|
-52.8%
|
-42.2%
|
-81.3%
|
ROA (Net income/ Total Assets)
|
-2.09%
|
-2.12%
|
-2.88%
|
2.85%
|
0.58%
|
-4.22%
|
Assets
1 |
6,46,218
|
-1,82,076
|
3,04,506
|
-8,80,079
|
-27,11,051
|
5,28,624
|
Book Value Per Share
2 |
4,049
|
4,293
|
3,936
|
2,553
|
2,298
|
921.0
|
Cash Flow per Share
2 |
35.60
|
190.0
|
227.0
|
308.0
|
75.70
|
274.0
|
Capex
1 |
9,029
|
1,846
|
139
|
17.2
|
15.6
|
3.55
|
Capex / Sales
|
20.36%
|
6.95%
|
0.63%
|
0.05%
|
0.05%
|
0.02%
|
Announcement Date
|
01/03/19
|
29/02/20
|
01/03/21
|
01/03/22
|
01/03/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -38.64% | 1.6Cr | | +4.70% | 2.71TCr | | +11.13% | 1.97TCr | | +39.57% | 1.3TCr | | -13.70% | 1.09TCr | | +36.58% | 959.14Cr | | -0.64% | 968.16Cr | | -5.48% | 862.84Cr | | +41.17% | 801.35Cr | | -13.89% | 717.9Cr |
Iron, Steel Mills & Foundries
|