End-of-day quote
Shenzhen S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
13.5
CNY
|
+3.13%
|
|
-0.81%
|
-17.03%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,830
|
10,155
|
5,042
|
5,459
|
4,624
|
-
|
Enterprise Value (EV)
1 |
3,830
|
10,155
|
6,160
|
6,911
|
5,755
|
5,703
|
P/E ratio
|
29.9
x
|
40
x
|
33.8
x
|
181
x
|
35.5
x
|
28.1
x
|
Yield
|
-
|
0.44%
|
-
|
0.61%
|
0.15%
|
0.52%
|
Capitalization / Revenue
|
2.6
x
|
4.93
x
|
2.73
x
|
2.54
x
|
2.03
x
|
1.84
x
|
EV / Revenue
|
2.6
x
|
4.93
x
|
3.34
x
|
3.22
x
|
2.53
x
|
2.27
x
|
EV / EBITDA
|
-
|
-
|
16.4
x
|
24.2
x
|
14.2
x
|
12.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
6.21
x
|
2.8
x
|
2.9
x
|
2.21
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
3,15,179
|
3,37,144
|
3,38,381
|
3,35,547
|
3,35,547
|
-
|
Reference price
2 |
12.15
|
30.12
|
14.90
|
16.27
|
13.50
|
13.50
|
Announcement Date
|
24/03/21
|
27/03/22
|
20/04/23
|
15/04/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,471
|
2,062
|
1,846
|
2,146
|
2,275
|
2,509
|
EBITDA
1 |
-
|
-
|
376.4
|
286
|
405.9
|
462.5
|
EBIT
1 |
-
|
276.6
|
148.5
|
44.31
|
160.6
|
206.4
|
Operating Margin
|
-
|
13.42%
|
8.05%
|
2.07%
|
7.06%
|
8.23%
|
Earnings before Tax (EBT)
1 |
-
|
272.9
|
142.5
|
41.74
|
144.6
|
189.9
|
Net income
1 |
-
|
242.7
|
144.2
|
30.8
|
127.6
|
161.8
|
Net margin
|
-
|
11.77%
|
7.81%
|
1.44%
|
5.61%
|
6.45%
|
EPS
2 |
0.4067
|
0.7533
|
0.4407
|
0.0900
|
0.3800
|
0.4800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1333
|
-
|
0.1000
|
0.0200
|
0.0700
|
Announcement Date
|
24/03/21
|
27/03/22
|
20/04/23
|
15/04/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
488.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
8.731
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
1.79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
6.025
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
17.08
|
-
|
-
|
82.52
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
3.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
1 |
0.0400
|
0.1333
|
0.0500
|
0.2449
|
-0.2100
|
0.4007
|
0.0311
|
0.0511
|
0.0443
|
-0.0369
|
0.1200
|
0.0800
|
0.2200
|
-0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/22
|
26/04/22
|
25/08/22
|
25/08/22
|
27/10/22
|
20/04/23
|
27/04/23
|
28/08/23
|
25/10/23
|
15/04/24
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
1,118
|
1,452
|
1,132
|
1,079
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.972
x
|
5.075
x
|
2.788
x
|
2.332
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.7%
|
8.41%
|
1.63%
|
6.03%
|
7.42%
|
ROA (Net income/ Total Assets)
|
-
|
7.87%
|
3.86%
|
0.66%
|
2.2%
|
2.6%
|
Assets
1 |
-
|
3,085
|
3,739
|
4,658
|
5,799
|
6,221
|
Book Value Per Share
2 |
-
|
4.850
|
5.320
|
5.610
|
6.120
|
6.560
|
Cash Flow per Share
2 |
-
|
0.9700
|
1.190
|
1.630
|
1.090
|
1.500
|
Capex
1 |
-
|
592
|
776
|
522
|
827
|
827
|
Capex / Sales
|
-
|
28.73%
|
42.01%
|
24.34%
|
36.35%
|
32.97%
|
Announcement Date
|
24/03/21
|
27/03/22
|
20/04/23
|
15/04/24
|
-
|
-
|
Last Close Price
13.5
CNY Average target price
11
CNY Spread / Average Target -18.52% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.03% | 623M | | -4.36% | 11.28B | | +17.87% | 3.5B | | +57.43% | 2.3B | | +52.60% | 1.16B | | +77.30% | 1.14B | | -42.83% | 1.08B | | +57.71% | 1.07B | | -37.79% | 1.02B | | -38.45% | 834M |
Photographic Equipment
|