End-of-day quote
Ho Chi Minh S.E.
03:30:00 17/06/2024 am IST
|
5-day change
|
1st Jan Change
|
77,200
VND
|
+0.92%
|
|
-1.78%
|
+7.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,80,000
|
14,56,000
|
18,72,000
|
24,12,000
|
18,36,000
|
28,76,000
|
Enterprise Value (EV)
1 |
10,92,905
|
6,71,763
|
9,17,735
|
13,55,191
|
7,45,523
|
17,16,374
|
P/E ratio
|
5.84
x
|
5.88
x
|
7.88
x
|
8.7
x
|
6.48
x
|
8.7
x
|
Yield
|
9.52%
|
11%
|
8.55%
|
8.29%
|
13.1%
|
-
|
Capitalization / Revenue
|
2.63
x
|
2.6
x
|
3.61
x
|
3.96
x
|
3.14
x
|
5.24
x
|
EV / Revenue
|
1.71
x
|
1.2
x
|
1.77
x
|
2.23
x
|
1.27
x
|
3.13
x
|
EV / EBITDA
|
3.32
x
|
2.29
x
|
3.53
x
|
4.34
x
|
2.51
x
|
8.14
x
|
EV / FCF
|
22.3
x
|
2.85
x
|
5.18
x
|
9.22
x
|
4.22
x
|
8.77
x
|
FCF Yield
|
4.48%
|
35.1%
|
19.3%
|
10.8%
|
23.7%
|
11.4%
|
Price to Book
|
1.58
x
|
1.24
x
|
1.46
x
|
1.76
x
|
1.33
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
40,000
|
40,000
|
40,000
|
40,000
|
40,000
|
40,000
|
Reference price
2 |
42,000
|
36,400
|
46,800
|
60,300
|
45,900
|
71,900
|
Announcement Date
|
12/03/19
|
02/03/20
|
16/03/21
|
11/03/22
|
23/02/23
|
06/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,38,725
|
5,59,892
|
5,18,185
|
6,08,576
|
5,84,924
|
5,49,212
|
EBITDA
1 |
3,29,253
|
2,93,730
|
2,60,018
|
3,12,533
|
2,96,866
|
2,10,943
|
EBIT
1 |
2,48,993
|
2,19,723
|
1,98,708
|
2,58,716
|
2,47,895
|
1,57,773
|
Operating Margin
|
38.98%
|
39.24%
|
38.35%
|
42.51%
|
42.38%
|
28.73%
|
Earnings before Tax (EBT)
1 |
3,17,037
|
3,02,273
|
2,90,347
|
3,39,300
|
3,45,056
|
3,98,457
|
Net income
1 |
2,87,741
|
2,47,631
|
2,37,680
|
2,77,127
|
2,83,380
|
3,30,679
|
Net margin
|
45.05%
|
44.23%
|
45.87%
|
45.54%
|
48.45%
|
60.21%
|
EPS
2 |
7,194
|
6,191
|
5,942
|
6,928
|
7,085
|
8,267
|
Free Cash Flow
1 |
48,940
|
2,35,550
|
1,77,056
|
1,46,999
|
1,76,686
|
1,95,604
|
FCF margin
|
7.66%
|
42.07%
|
34.17%
|
24.15%
|
30.21%
|
35.62%
|
FCF Conversion (EBITDA)
|
14.86%
|
80.19%
|
68.09%
|
47.03%
|
59.52%
|
92.73%
|
FCF Conversion (Net income)
|
17.01%
|
95.12%
|
74.49%
|
53.04%
|
62.35%
|
59.15%
|
Dividend per Share
2 |
4,000
|
4,000
|
4,000
|
5,000
|
6,000
|
-
|
Announcement Date
|
12/03/19
|
02/03/20
|
16/03/21
|
11/03/22
|
23/02/23
|
06/03/24
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
1,56,765
|
1,46,130
|
1,39,427
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
18/07/22
|
19/10/22
|
18/01/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
5,87,095
|
7,84,237
|
9,54,265
|
10,56,809
|
10,90,477
|
11,59,626
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
48,940
|
2,35,550
|
1,77,056
|
1,46,999
|
1,76,686
|
1,95,604
|
ROE (net income / shareholders' equity)
|
28.2%
|
22.1%
|
19.4%
|
20.9%
|
20.6%
|
24%
|
ROA (Net income/ Total Assets)
|
13.7%
|
11.2%
|
9.29%
|
11.2%
|
10.3%
|
6.29%
|
Assets
1 |
20,94,264
|
22,05,755
|
25,59,502
|
24,81,281
|
27,41,020
|
52,54,212
|
Book Value Per Share
2 |
26,650
|
29,279
|
32,083
|
34,324
|
34,571
|
34,400
|
Cash Flow per Share
2 |
2,302
|
731.0
|
457.0
|
820.0
|
937.0
|
366.0
|
Capex
1 |
1,65,149
|
27,724
|
4,517
|
52,079
|
2,192
|
1,40,588
|
Capex / Sales
|
25.86%
|
4.95%
|
0.87%
|
8.56%
|
0.37%
|
25.6%
|
Announcement Date
|
12/03/19
|
02/03/20
|
16/03/21
|
11/03/22
|
23/02/23
|
06/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.37% | 121M | | +41.07% | 37B | | +13.27% | 17.81B | | 0.00% | 13.47B | | +14.54% | 7.9B | | +44.22% | 7.35B | | +35.46% | 7.34B | | -18.50% | 7.2B | | +14.47% | 6.47B | | +10.80% | 4.16B |
Other Marine Port Services
|