Financials Dhanashree Electronics Limited
Equities
DEL
INE413F01016
Electrical Components & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
60 INR | -1.61% |
|
-1.54% | -31.47% |
02/03 | Dhanashree Electronics Limited Appoints Surya Prakash Toshniwal as Chief Financial Officer | CI |
2023 | Dhanashree Electronics CFO Resigns | MT |
Valuation
Fiscal Period: March | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 249 | 238.4 | 333.5 |
Enterprise Value (EV) 1 | 688 | 689.2 | 848 |
P/E ratio | 15 x | 12.1 x | 12.4 x |
Yield | - | - | - |
Capitalization / Revenue | 0.59 x | 0.5 x | 0.68 x |
EV / Revenue | 1.62 x | 1.44 x | 1.72 x |
EV / EBITDA | 10.6 x | 9.12 x | -15 x |
EV / FCF | -8.64 x | -29.7 x | -5.82 x |
FCF Yield | -11.6% | -3.37% | -17.2% |
Price to Book | 0.83 x | 0.75 x | 0.97 x |
Nbr of stocks (in thousands) | 14,190 | 14,190 | 14,190 |
Reference price 2 | 17.55 | 16.80 | 23.50 |
Announcement Date | 07/07/21 | 10/09/22 | 24/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 536.3 | 438.3 | 458.1 | 424.9 | 479.6 | 493.8 |
EBITDA 1 | 79.99 | 87.37 | 85.97 | 65.18 | 75.54 | -56.59 |
EBIT 1 | 76.21 | 83.64 | 81.88 | 60.27 | 71.23 | -61.15 |
Operating Margin | 14.21% | 19.08% | 17.88% | 14.19% | 14.85% | -12.38% |
Earnings before Tax (EBT) 1 | 32.95 | 31.26 | 31.7 | 20.24 | 26.39 | 36.56 |
Net income 1 | 24.61 | 25.21 | 26.6 | 16.67 | 19.69 | 26.89 |
Net margin | 4.59% | 5.75% | 5.81% | 3.92% | 4.11% | 5.45% |
EPS 2 | 1.734 | 1.777 | 1.870 | 1.170 | 1.388 | 1.890 |
Free Cash Flow 1 | -22.7 | -32.66 | 36.57 | -79.68 | -23.21 | -145.7 |
FCF margin | -4.23% | -7.45% | 7.98% | -18.75% | -4.84% | -29.51% |
FCF Conversion (EBITDA) | - | - | 42.54% | - | - | - |
FCF Conversion (Net income) | - | - | 137.47% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/09/18 | 06/09/19 | 09/09/20 | 07/07/21 | 10/09/22 | 24/08/23 |
Balance Sheet Analysis
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 395 | 410 | 363 | 439 | 451 | 514 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.932 x | 4.696 x | 4.222 x | 6.736 x | 5.968 x | -9.091 x |
Free Cash Flow 1 | -22.7 | -32.7 | 36.6 | -79.7 | -23.2 | -146 |
ROE (net income / shareholders' equity) | 11.3% | 10.4% | 9.9% | 5.74% | 6.38% | 8.1% |
ROA (Net income/ Total Assets) | 6.92% | 7.15% | 6.59% | 4.44% | 5.06% | -4.13% |
Assets 1 | 355.4 | 352.8 | 403.6 | 375.4 | 389 | -651.8 |
Book Value Per Share 2 | 16.20 | 18.00 | 19.90 | 21.00 | 22.40 | 24.30 |
Cash Flow per Share 2 | 0.0500 | 0.4200 | 0.1000 | 0.0600 | 0.4200 | 0.0400 |
Capex 1 | 0.74 | 2.63 | 2.51 | 2.98 | - | 2.15 |
Capex / Sales | 0.14% | 0.6% | 0.55% | 0.7% | - | 0.43% |
Announcement Date | 01/09/18 | 06/09/19 | 09/09/20 | 07/07/21 | 10/09/22 | 24/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-31.47% | 10.37M | |
-2.35% | 5.03B | |
-14.83% | 1.1B | |
-24.17% | 942M | |
-25.41% | 940M | |
-22.67% | 808M | |
-8.87% | 768M | |
-16.82% | 502M | |
-43.31% | 486M | |
-29.22% | 403M |
- Stock Market
- Equities
- DEL Stock
- Financials Dhanashree Electronics Limited