Stock A139130 DGB FINANCIAL GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DGB Financial Group Co., Ltd.

Equities

A139130

KR7139130009

Banks

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 24/06/2024 am IST 		5-day change 1st Jan Change
7,990 KRW 0.00% Intraday chart for DGB Financial Group Co., Ltd. +1.91% -5.89%
14/05 DGB Financial Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03/05 DGB Financial Group Sees Lower Q1 Profit, Sales MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,04,318 11,48,500 15,86,588 11,82,329 14,12,675 13,24,487 - -
Enterprise Value (EV) 1 12,04,318 11,48,500 15,86,588 11,82,329 14,12,675 13,24,487 13,24,487 13,24,487
P/E ratio 3.75 x 3.56 x 3.25 x 3.08 x 3.89 x 3.16 x 2.8 x 2.58 x
Yield 5.76% 5.74% 6.72% 9.3% 6.48% 7.92% 8.93% 9.88%
Capitalization / Revenue 0.76 x 0.66 x 0.77 x 0.53 x 0.76 x 0.6 x 0.59 x 0.57 x
EV / Revenue 0.76 x 0.66 x 0.77 x 0.53 x 0.76 x 0.6 x 0.59 x 0.57 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.26 x 0.23 x 0.3 x 0.22 x 0.24 x 0.23 x 0.21 x 0.2 x
Nbr of stocks (in thousands) 1,69,146 1,69,146 1,69,146 1,69,146 1,66,393 1,66,393 - -
Reference price 2 7,120 6,790 9,380 6,990 8,490 7,960 7,960 7,960
Announcement Date 06/02/20 08/02/21 10/02/22 09/02/23 07/02/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,584 1,738 2,062 2,228 1,866 2,203 2,250 2,312
EBITDA - - - - - - - -
EBIT 1 432.2 490 748.6 613.7 830 1,162 1,186 1,210
Operating Margin 27.29% 28.19% 36.31% 27.54% 44.49% 52.71% 52.69% 52.31%
Earnings before Tax (EBT) 1 438.5 499.1 736.7 604 532.4 612.2 664.6 715.6
Net income 1 327.4 376.8 503.1 441.1 387.8 422.2 474.7 515.4
Net margin 20.67% 21.68% 24.4% 19.8% 20.79% 19.16% 21.1% 22.29%
EPS 2 1,900 1,908 2,886 2,266 2,180 2,518 2,845 3,086
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 410.0 390.0 630.0 650.0 550.0 630.7 710.7 786.4
Announcement Date 06/02/20 08/02/21 10/02/22 09/02/23 07/02/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 528.2 515.7 543.5 499.3 669.4 455.4 484.8 508.3 474.4 476.2 556.2 546.9 534.1 534.1
EBITDA - - - - - - - - - - - - - -
EBIT 1 136.5 228.5 194.3 159.7 31.14 229.3 191.9 158.3 164.9 158.5 296.5 311 230.5 -
Operating Margin 25.85% 44.31% 35.76% 31.98% 4.65% 50.35% 39.59% 31.15% 34.76% 33.29% 53.31% 56.87% 43.16% -
Earnings before Tax (EBT) 1 127.1 229.9 191.6 158.3 24.14 225 192.7 155.6 -41.05 154.9 135 192 83.5 -
Net income 1 85.61 162.2 123.2 108.8 46.8 168 141.8 115 -36.9 111.7 108.5 132.5 49.13 158.4
Net margin 16.21% 31.46% 22.67% 21.79% 6.99% 36.89% 29.24% 22.62% -7.78% 23.46% 19.51% 24.24% 9.2% 29.67%
EPS 2 479.0 932.0 702.0 616.0 16.00 966.0 813.0 650.0 -252.0 632.0 646.4 619.6 146.2 950.1
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/02/22 28/04/22 28/07/22 27/10/22 09/02/23 27/04/23 28/07/23 30/10/23 07/02/24 02/05/24 - - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.91% 6.72% 9.16% 7.03% 6.5% 7.47% 7.91% 8.13%
ROA (Net income/ Total Assets) 0.53% 0.49% 0.67% 0.45% 0.42% 0.45% 0.47% 0.49%
Assets 1 61,942 76,188 75,343 98,021 91,666 93,566 1,00,223 1,05,086
Book Value Per Share 2 27,296 29,493 31,543 31,812 35,169 34,532 37,160 39,669
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 06/02/20 08/02/21 10/02/22 09/02/23 07/02/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DGB Financial Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
7,960 KRW
Average target price
10,021 KRW
Spread / Average Target
+25.90%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
DGB FINANCIAL GROUP CO., LTD. Stock DGB Financial Group Co., Ltd.
-5.89% 959M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.44% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+16.96% 313B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+19.90% 258B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+24.73% 188B
BANK OF CHINA LIMITED Stock Bank of China Limited
+28.86% 171B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+8.10% 161B
HDFC BANK LIMITED Stock HDFC Bank Limited
+0.12% 152B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+8.39% 150B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+14.53% 141B
Other Banks
  1. Stock Market
  2. Equities
  3. A139130 Stock
  4. Financials DGB Financial Group Co., Ltd.