DEXIA HOLDING SA/NV |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.58 USD | -69.26% |
|
+68.09% | +68.09% |
| 08/03 | Dexia Holding Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Dexia Holding Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,500 | 1,418 | 1,418 | 1,418 | 1,418 | 1,418 |
| Enterprise Value (EV) 1 | 96,859 | 82,932 | 78,693 | 67,381 | 49,051 | 47,416 |
| P/E ratio | -5.29 x | -1.58 x | -2.29 x | -4.24 x | 284 x | -3.75 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | -35.7 x | -2.74 x | -5.23 x | 118 x | 4.24 x | 18.9 x |
| EV / Revenue | -1,384 x | -160 x | -290 x | 5,615 x | 147 x | 632 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.33 x | 0.19 x | 0.21 x | 0.22 x | 0.21 x | 0.22 x |
| Nbr of stocks (in thousands) | 16,80,537 | 16,80,537 | 16,80,537 | 16,80,537 | 16,80,537 | 16,80,537 |
| Reference price 2 | 1.488 | 0.8436 | 0.8436 | 0.8436 | 0.8436 | 0.8436 |
| Announcement Date | 05/05/19 | 14/05/20 | 01/05/21 | 29/04/22 | 09/05/23 | 06/05/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | -70 | -518 | -271 | 12 | 334 | 75 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -482 | -860 | -618 | -307 | 24 | -406 |
| Net income 1 | -473 | -898 | -618 | -334 | 5 | -378 |
| Net margin | 675.71% | 173.36% | 228.04% | -2,783.33% | 1.5% | -504% |
| EPS 2 | -0.2815 | -0.5344 | -0.3677 | -0.1987 | 0.002975 | -0.2249 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 05/05/19 | 14/05/20 | 01/05/21 | 29/04/22 | 09/05/23 | 06/05/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 94,359 | 81,514 | 77,275 | 65,963 | 47,633 | 45,998 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -6.54% | -10.9% | -8.81% | -5.42% | 0.08% | -5.81% |
| ROA (Net income/ Total Assets) | -0.3% | -0.59% | -0.53% | -0.34% | 0.01% | -0.61% |
| Assets 1 | 1,55,184 | 1,51,561 | 1,17,201 | 99,139 | 81,967 | 62,294 |
| Book Value Per Share 2 | 4.470 | 4.350 | 3.950 | 3.870 | 3.960 | 3.750 |
| Cash Flow per Share 2 | 6.190 | 6.290 | 6.630 | 6.820 | 1.170 | 1.690 |
| Capex 1 | 19 | 12 | 3 | 6 | 1 | 2 |
| Capex / Sales | -27.14% | -2.32% | -1.11% | 50% | 0.3% | 2.67% |
| Announcement Date | 05/05/19 | 14/05/20 | 01/05/21 | 29/04/22 | 09/05/23 | 06/05/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- DXBGY Stock
- Financials Dexia Holding SA/NV
