Financials Dewan Khalid Textile Mills Limited

Equities

DKTM

PK0023201012

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 03:30:00 29/10/2021 am IST 5-day change 1st Jan Change
0.94 PKR -.--% Intraday chart for Dewan Khalid Textile Mills Limited -.--% -.--%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 73.04 32.68 7.785 7.785 7.785 9.034
Enterprise Value (EV) 1 519 482.6 461.1 466.4 466.4 426.9
P/E ratio -0.58 x -0.18 x -0.1 x -0.1 x -0.17 x -0.16 x
Yield - - - - - -
Capitalization / Revenue 2.02 x - - - - 0.14 x
EV / Revenue 14.4 x - - - - 6.54 x
EV / EBITDA -9.38 x -4.15 x -117 x -150 x -19 x -58.1 x
EV / FCF 32.2 x 7.06 x 14.7 x 16.7 x -485 x 6.45 x
FCF Yield 3.11% 14.2% 6.78% 6% -0.21% 15.5%
Price to Book 0.22 x 2.26 x -0.14 x -0.06 x -0.04 x 0.09 x
Nbr of stocks (in thousands) 9,611 9,611 9,611 9,611 9,611 9,611
Reference price 2 7.600 3.400 0.8100 0.8100 0.8100 0.9400
Announcement Date 17/10/17 05/10/18 09/10/19 07/10/20 07/10/21 13/10/22
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales 1 36.12 - - - - 65.28
EBITDA 1 -55.35 -116.3 -3.93 -3.101 -24.54 -7.354
EBIT 1 -123 -197.1 -74.88 -65.68 -79.96 -54.18
Operating Margin -340.44% - - - - -83%
Earnings before Tax (EBT) 1 -138.2 -211.4 -92.24 -88.35 -58.21 -65.22
Net income 1 -123.4 -185 -76.15 -74.29 -45.88 -56.57
Net margin -341.6% - - - - -86.66%
EPS 2 -13.07 -19.25 -7.923 -7.730 -4.773 -5.887
Free Cash Flow 1 16.13 68.37 31.28 27.98 -0.9618 66.15
FCF margin 44.67% - - - - 101.34%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 17/10/17 05/10/18 09/10/19 07/10/20 07/10/21 13/10/22
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 446 450 453 459 459 418
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -8.057 x -3.867 x -115.3 x -147.9 x -18.68 x -56.83 x
Free Cash Flow 1 16.1 68.4 31.3 28 -0.96 66.2
ROE (net income / shareholders' equity) -62.8% -178% 360% 79.1% 29.8% 138%
ROA (Net income/ Total Assets) -7.36% -12.5% -5.54% -5.32% -7.18% -4.56%
Assets 1 1,676 1,481 1,375 1,396 638.6 1,242
Book Value Per Share 2 33.80 1.500 -5.900 -13.60 -18.40 9.900
Cash Flow per Share 2 0.1900 0.1600 0.2100 0.1000 0.1000 0.6500
Capex - 0.27 - - - -
Capex / Sales - - - - - -
Announcement Date 17/10/17 05/10/18 09/10/19 07/10/20 07/10/21 13/10/22
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DKTM Stock
  4. Financials Dewan Khalid Textile Mills Limited