End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.94 PKR | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 73.04 | 32.68 | 7.785 | 7.785 | 7.785 | 9.034 |
Enterprise Value (EV) 1 | 519 | 482.6 | 461.1 | 466.4 | 466.4 | 426.9 |
P/E ratio | -0.58 x | -0.18 x | -0.1 x | -0.1 x | -0.17 x | -0.16 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.02 x | - | - | - | - | 0.14 x |
EV / Revenue | 14.4 x | - | - | - | - | 6.54 x |
EV / EBITDA | -9.38 x | -4.15 x | -117 x | -150 x | -19 x | -58.1 x |
EV / FCF | 32.2 x | 7.06 x | 14.7 x | 16.7 x | -485 x | 6.45 x |
FCF Yield | 3.11% | 14.2% | 6.78% | 6% | -0.21% | 15.5% |
Price to Book | 0.22 x | 2.26 x | -0.14 x | -0.06 x | -0.04 x | 0.09 x |
Nbr of stocks (in thousands) | 9,611 | 9,611 | 9,611 | 9,611 | 9,611 | 9,611 |
Reference price 2 | 7.600 | 3.400 | 0.8100 | 0.8100 | 0.8100 | 0.9400 |
Announcement Date | 17/10/17 | 05/10/18 | 09/10/19 | 07/10/20 | 07/10/21 | 13/10/22 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 36.12 | - | - | - | - | 65.28 |
EBITDA 1 | -55.35 | -116.3 | -3.93 | -3.101 | -24.54 | -7.354 |
EBIT 1 | -123 | -197.1 | -74.88 | -65.68 | -79.96 | -54.18 |
Operating Margin | -340.44% | - | - | - | - | -83% |
Earnings before Tax (EBT) 1 | -138.2 | -211.4 | -92.24 | -88.35 | -58.21 | -65.22 |
Net income 1 | -123.4 | -185 | -76.15 | -74.29 | -45.88 | -56.57 |
Net margin | -341.6% | - | - | - | - | -86.66% |
EPS 2 | -13.07 | -19.25 | -7.923 | -7.730 | -4.773 | -5.887 |
Free Cash Flow 1 | 16.13 | 68.37 | 31.28 | 27.98 | -0.9618 | 66.15 |
FCF margin | 44.67% | - | - | - | - | 101.34% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 17/10/17 | 05/10/18 | 09/10/19 | 07/10/20 | 07/10/21 | 13/10/22 |
Balance Sheet Analysis
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 446 | 450 | 453 | 459 | 459 | 418 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -8.057 x | -3.867 x | -115.3 x | -147.9 x | -18.68 x | -56.83 x |
Free Cash Flow 1 | 16.1 | 68.4 | 31.3 | 28 | -0.96 | 66.2 |
ROE (net income / shareholders' equity) | -62.8% | -178% | 360% | 79.1% | 29.8% | 138% |
ROA (Net income/ Total Assets) | -7.36% | -12.5% | -5.54% | -5.32% | -7.18% | -4.56% |
Assets 1 | 1,676 | 1,481 | 1,375 | 1,396 | 638.6 | 1,242 |
Book Value Per Share 2 | 33.80 | 1.500 | -5.900 | -13.60 | -18.40 | 9.900 |
Cash Flow per Share 2 | 0.1900 | 0.1600 | 0.2100 | 0.1000 | 0.1000 | 0.6500 |
Capex | - | 0.27 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 17/10/17 | 05/10/18 | 09/10/19 | 07/10/20 | 07/10/21 | 13/10/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 32.44K | |
+21.30% | 7.5B | |
+8.01% | 3.65B | |
+21.29% | 2.36B | |
+6.58% | 2.29B | |
+6.38% | 2.26B | |
+73.81% | 2.22B | |
+3.41% | 1.69B | |
+34.15% | 1.66B | |
+1.95% | 1.66B |
- Stock Market
- Equities
- DKTM Stock
- Financials Dewan Khalid Textile Mills Limited