Stock DESA DESARROLLOS ESPECIALES DE SISTEMAS DE ANCLAJE, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Desarrollos Especiales de Sistemas de Anclaje, S.A.

Equities

DESA

ES0126251018

Industrial Machinery & Equipment

Delayed BME
Other stock markets
 07:30:04 26/06/2024 pm IST 		5-day change 1st Jan Change
13.2 EUR 0.00% Intraday chart for Desarrollos Especiales de Sistemas de Anclaje, S.A. 0.00% +10.00%
29/02 Desarrollos Especiales de Sistemas de Anclaje, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Desarrollos Especiales de Sistemas de Anclaje, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15.11 16.09 24.08 24.98 21.36 23.49 - -
Enterprise Value (EV) 1 31.06 27.79 24.08 24.98 32.46 33.59 32.89 31.79
P/E ratio 18.8 x 17.6 x 6.4 x 7 x 10 x 8.97 x 7.25 x 6.6 x
Yield 3.31% - - - - 6.36% 6.36% 6.36%
Capitalization / Revenue 0.36 x 0.41 x - - 0.45 x 0.47 x 0.45 x 0.43 x
EV / Revenue 0.73 x 0.7 x - - 0.68 x 0.68 x 0.63 x 0.58 x
EV / EBITDA 12.9 x 9.8 x - - 7.22 x 6.52 x 5.77 x 5.13 x
EV / FCF 68.3 x 6.95 x - - 8.59 x 16.8 x 14.3 x 12.2 x
FCF Yield 1.46% 14.4% - - 11.6% 5.95% 6.99% 8.18%
Price to Book - - - - 1.11 x 1.17 x - -
Nbr of stocks (in thousands) 1,788 1,788 1,784 1,784 1,780 1,780 - -
Reference price 2 8.450 9.000 13.50 14.00 12.00 13.20 13.20 13.20
Announcement Date 27/02/20 26/02/21 28/02/22 27/02/23 29/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 42.39 39.66 - - 47.66 49.6 52.4 54.8
EBITDA 1 2.417 2.835 - - 4.495 5.152 5.7 6.2
EBIT 1 1.223 1.414 - - 3.362 3.984 4.6 5
Operating Margin 2.89% 3.57% - - 7.05% 8.03% 8.78% 9.12%
Earnings before Tax (EBT) 1 1.066 1.247 - - 2.915 3.525 4.3 4.8
Net income 1 0.812 0.906 3.765 3.582 2.128 2.8 3.2 3.6
Net margin 1.92% 2.28% - - 4.46% 5.65% 6.11% 6.57%
EPS 2 0.4500 0.5100 2.110 2.000 1.200 1.472 1.820 2.000
Free Cash Flow 1 0.455 4.002 - - 3.779 2 2.3 2.6
FCF margin 1.07% 10.09% - - 7.93% 4.03% 4.39% 4.74%
FCF Conversion (EBITDA) 18.82% 141.16% - - 84.07% 38.82% 40.35% 41.94%
FCF Conversion (Net income) 56.03% 441.72% - - 177.62% 71.43% 71.87% 72.22%
Dividend per Share 2 0.2800 - - - - 0.8400 0.8400 0.8400
Announcement Date 27/02/20 26/02/21 28/02/22 27/02/23 29/02/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16 11.7 - - 11.1 10.1 9.4 8.3
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.6 x 4.127 x - - 2.471 x 1.961 x 1.649 x 1.339 x
Free Cash Flow 1 0.46 4 - - 3.78 2 2.3 2.6
ROE (net income / shareholders' equity) 6.46% 7% - - 11.5% 13.2% 15.1% 15.3%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - - 10.80 11.30 - -
Cash Flow per Share 2 - - - - 2.800 2.050 - -
Capex 1 1.14 1.94 - - 1.2 1 1 1.1
Capex / Sales 2.68% 4.89% - - 2.52% 2.02% 1.91% 2.01%
Announcement Date 27/02/20 26/02/21 28/02/22 27/02/23 29/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Desarrollos Especiales de Sistemas de Anclaje, S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.2 EUR
Average target price
18 EUR
Spread / Average Target
+36.36%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
DESARROLLOS ESPECIALES DE SISTEMAS DE ANCLAJE, S.A. Stock Desarrollos Especiales de Sistemas de Anclaje, S.A.
+10.00% 2.51Cr
ATLAS COPCO AB Stock Atlas Copco AB
+15.15% 8.79TCr
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.10% 6.46TCr
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+16.11% 3.62TCr
XYLEM INC. Stock Xylem Inc.
+19.11% 3.3TCr
FORTIVE CORPORATION Stock Fortive Corporation
-0.76% 2.57TCr
FANUC CORPORATION Stock Fanuc Corporation
+4.17% 2.57TCr
SANDVIK AB Stock Sandvik AB
-2.57% 2.52TCr
DOVER CORPORATION Stock Dover Corporation
+16.20% 2.46TCr
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-0.11% 2.14TCr
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. DESA Stock
  4. Financials Desarrollos Especiales de Sistemas de Anclaje, S.A.