End-of-day quote
Ho Chi Minh S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
34,000
VND
|
-3.41%
|
|
-7.61%
|
+24.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
22,04,143
|
59,40,114
|
84,12,478
|
34,12,226
|
66,30,851
|
82,28,063
|
-
|
Enterprise Value (EV)
1 |
22,04,143
|
59,40,114
|
84,12,478
|
34,12,226
|
66,30,851
|
82,28,063
|
82,28,063
|
P/E ratio
|
6.98
x
|
4.24
x
|
10.1
x
|
22.7
x
|
266
x
|
19.6
x
|
15.8
x
|
Yield
|
2.06%
|
2.65%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.59
x
|
0.78
x
|
0.28
x
|
0.6
x
|
0.6
x
|
0.56
x
|
EV / Revenue
|
0.31
x
|
0.59
x
|
0.78
x
|
0.28
x
|
0.6
x
|
0.6
x
|
0.56
x
|
EV / EBITDA
|
23,17,120
x
|
25,78,158
x
|
-
|
36,81,462
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.73
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,42,007
|
2,42,005
|
2,42,003
|
2,42,002
|
2,42,002
|
2,42,002
|
-
|
Reference price
2 |
9,108
|
24,545
|
34,762
|
14,100
|
27,400
|
34,000
|
34,000
|
Announcement Date
|
20/01/20
|
20/01/21
|
26/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
71,86,757
|
1,00,21,584
|
1,08,12,795
|
1,23,69,045
|
1,11,10,001
|
1,36,19,000
|
1,47,12,000
|
EBITDA
|
9,51,242
|
23,04,014
|
-
|
9,26,867
|
-
|
-
|
-
|
EBIT
|
3,38,937
|
18,38,110
|
11,03,242
|
2,55,894
|
-
|
-
|
-
|
Operating Margin
|
4.72%
|
18.34%
|
10.2%
|
2.07%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
3,45,051
|
15,53,973
|
9,79,685
|
2,56,953
|
-
|
-
|
-
|
Net income
1 |
3,05,130
|
14,00,296
|
8,29,558
|
1,50,096
|
25,007
|
4,68,000
|
5,67,000
|
Net margin
|
4.25%
|
13.97%
|
7.67%
|
1.21%
|
0.23%
|
3.44%
|
3.85%
|
EPS
2 |
1,305
|
5,788
|
3,428
|
620.0
|
103.0
|
1,736
|
2,146
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
187.4
|
649.4
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/01/20
|
20/01/21
|
26/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
38.7%
|
18.6%
|
3.17%
|
0.54%
|
9%
|
-
|
ROA (Net income/ Total Assets)
|
3.4%
|
14.2%
|
7.93%
|
1.29%
|
0.19%
|
3%
|
-
|
Assets
1 |
89,71,253
|
98,46,608
|
1,04,61,008
|
1,16,76,089
|
1,31,61,681
|
1,56,00,000
|
-
|
Book Value Per Share
|
12,449
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
7,01,449
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
7%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/01/20
|
20/01/21
|
26/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +24.09% | 33Cr | | +4.77% | 1.07TCr | | -1.93% | 566.77Cr | | +16.84% | 512.69Cr | | +1.00% | 503.21Cr | | -35.40% | 224.6Cr | | -1.08% | 183.54Cr | | -28.53% | 105.46Cr | | +42.84% | 96Cr | | -31.92% | 81Cr |
Animal Feed
|