Financials Dabaco Group

Equities

DBC

VN000000DBC2

Fishing & Farming

End-of-day quote Ho Chi Minh S.E. 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
34,000 VND -3.41% Intraday chart for Dabaco Group -7.61% +24.09%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 22,04,143 59,40,114 84,12,478 34,12,226 66,30,851 82,28,063 -
Enterprise Value (EV) 1 22,04,143 59,40,114 84,12,478 34,12,226 66,30,851 82,28,063 82,28,063
P/E ratio 6.98 x 4.24 x 10.1 x 22.7 x 266 x 19.6 x 15.8 x
Yield 2.06% 2.65% - - - - -
Capitalization / Revenue 0.31 x 0.59 x 0.78 x 0.28 x 0.6 x 0.6 x 0.56 x
EV / Revenue 0.31 x 0.59 x 0.78 x 0.28 x 0.6 x 0.6 x 0.56 x
EV / EBITDA 23,17,120 x 25,78,158 x - 36,81,462 x - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.73 x - - - - - -
Nbr of stocks (in thousands) 2,42,007 2,42,005 2,42,003 2,42,002 2,42,002 2,42,002 -
Reference price 2 9,108 24,545 34,762 14,100 27,400 34,000 34,000
Announcement Date 20/01/20 20/01/21 26/01/22 30/01/23 29/01/24 - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 71,86,757 1,00,21,584 1,08,12,795 1,23,69,045 1,11,10,001 1,36,19,000 1,47,12,000
EBITDA 9,51,242 23,04,014 - 9,26,867 - - -
EBIT 3,38,937 18,38,110 11,03,242 2,55,894 - - -
Operating Margin 4.72% 18.34% 10.2% 2.07% - - -
Earnings before Tax (EBT) 3,45,051 15,53,973 9,79,685 2,56,953 - - -
Net income 1 3,05,130 14,00,296 8,29,558 1,50,096 25,007 4,68,000 5,67,000
Net margin 4.25% 13.97% 7.67% 1.21% 0.23% 3.44% 3.85%
EPS 2 1,305 5,788 3,428 620.0 103.0 1,736 2,146
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 187.4 649.4 - - - - -
Announcement Date 20/01/20 20/01/21 26/01/22 30/01/23 29/01/24 - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.6% 38.7% 18.6% 3.17% 0.54% 9% -
ROA (Net income/ Total Assets) 3.4% 14.2% 7.93% 1.29% 0.19% 3% -
Assets 1 89,71,253 98,46,608 1,04,61,008 1,16,76,089 1,31,61,681 1,56,00,000 -
Book Value Per Share 12,449 - - - - - -
Cash Flow per Share - - - - - - -
Capex - 7,01,449 - - - - -
Capex / Sales - 7% - - - - -
Announcement Date 20/01/20 20/01/21 26/01/22 30/01/23 29/01/24 - -
1VND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DBC Stock
  4. Financials Dabaco Group