The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. This report contains certain forward-looking statements that are based on the beliefs of management as well as assumptions made by and information currently available to management. The statements contained in this report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for our products and services, the successful commercialization of our products, general domestic and global economic conditions, government and environmental regulations, competition and customer strategies, changes in our business strategy or development plans, capital deployment, business disruptions, including those caused by fires, raw material supplies, environmental regulations, and other risks and uncertainties, certain of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those forward-looking statements set forth herein. When used in this report, the words "anticipate", "believe", "estimate" or "expect" or words of similar import are intended to identify forward-looking statements. For further discussion of certain of the matters described above and other risks and uncertainties, see below and in "Risk Factors" in Item 1A of our 2019 annual report on Form 10-K.

Undue reliance should not be placed on our forward-looking statements. Except as required by law, we disclaim any obligation to update any factors or to publicly announce the results of any revisions to any of the forward-looking statements contained in this quarterly report on Form 10-Q to reflect new information, future events or other developments.

The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q.

Impact of COVID-19 Outbreak

During the first quarter of 2020, the World Health Organization declared a novel coronavirus (COVID-19) outbreak as a public health emergency. There have been mandates from international, federal, state and local authorities requiring forced closures of various businesses, schools and other facilities and organizations. While the closures and limitations on movement, domestically and internationally, are expected to be temporary, if the outbreak continues on its current trajectory the duration of the supply chain disruption could reduce the availability, or result in delays, of material or supplies to or from the Company, which in turn could materially interrupt the Company's business operations. Given the speed and frequency of continuously evolving developments with respect to this pandemic, the Company cannot reasonably estimate the magnitude of the impacts to its results of operations.

Overall Business Strategy

The Company has two business divisions; the CURA (Circadian User Risk Assessment) division which is engaged in the fatigue management business and the Aegis division which is engaged in the development of technologies in the power and hydraulic industry. The Company is focused on the commercialization of a wellness and safety system (the myCadian system) and a uniquely designed hydraulic pump that will be smaller, lighter, less expensive and more efficient than current technology. The Company has not had significant revenue-producing operations.

It is important to note, that the cycle time from the initiation of the sales process to revenue realization can be highly variable especially as a start-up entity. In addition to the activities to be undertaken to implement our plan of operations, we may expand and/or refocus our activities depending upon future circumstances and developments.

CURA Division: the myCadian system

The Company's CURA division has developed a proprietary technology and algorithms designed to (i) identify and measure a user's individual circadian rhythm and (ii) to provide users with actionable information on alertness, wellness and overall health. The myCadian system will enable the user to anticipate and avert undesired or disastrous situations caused by the degradation of alertness. With the information provided from the software analytics, users can work with Z-Coach our proprietary sleep training and education solution to correct sleep issues and improve overall wellness.

The myCadian platform is designed to predict and detect a degradation of alertness in a user. The myCadian platform will initially support IOS devices and over time will be expanded to include android based devices. The myCadian system will include:



  ? a risk assessment that identifies the degradation of alertness that may affect
    a wearer's ability to perform tasks,
  ? predictive reporting for a user to take action when alertness begins to wane,
    before fatigue becomes dangerous,
  ? flexible settings to provide employers a customized tool using their defined
    safety criteria and to create protocols for action and
  ? the Z-Coach wellness program.




                                       17

--------------------------------------------------------------------------------

Table of Contents

Aegis Division: Hydraulic Pump

During 2019, the Company initiated discussions with investment advisors to evaluate the possible monetization of the AEGIS technologies. On April 8, 2020, the Company reported that it had initiated a temporary suspension of this evaluation process. This decision was linked to the COVID-19 pandemic which adversely impacted and is expected to continue to adversely impact the Company's ability to generate industry interest in the Aegis technologies. Recent updates with interested parties have indicated that companies in the hydraulics industry are currently focused on internal processes, technology, and employees.

The Aegis hydraulic pump technology brings to the hydraulic pumps and motors industry a unique technology that is: smaller, lighter and less expensive, is more efficient and as reliable as conventional pumps and motors. The Company has completed a production prototype and had achieved significant milestones in the design and testing of this prototype. We have filed for patent protection for our novel non-rotating group pump concept.

In addition to the activities to be undertaken to implement our plan of operation detailed above, we may expand and/or refocus our marketing activities depending upon future circumstances and developments. Information regarding the Company and all of our inventions, including regular updates on technological and business developments, can be found on our website, www.CurAegis.com. The website and its contents are not incorporated by reference into this report.

Results of Operations for the three months ended March 31, 2020 and 2019

Revenue, Cost of Revenue and Margin





                     For the three months ended
                              March 31,                   Variance
                      2020                2019           Incr (decr)

CURA revenue      $       3,000       $       7,000     $      (4,000 )
Cost of revenue           1,000               6,000            (5,000 )
Margin            $       2,000       $       1,000     $       1,000

The Company recorded $3,000 and $7,000 in Z-Coach sales during the three months ended March 31, 2020 and 2019, respectively. During the three months ended March 31, 2020, the Company reported Z-Coach aviation sales of $5,000. During the three months ended March 31, 2019, nine Z-Coach aviation subscriptions were sold to two customers resulting in total customer sales of $1,000. As of March 31, 2020, and December 31, 2019, the Company has deferred revenue of $6,000 and $4,000, respectively attributed to Z-Coach subscription revenue that will be recognized ratably as our performance obligations are satisfied.

The Z-Coach training module provides fatigue safety training over a twelve-month subscription period. The user has unlimited access to this tool during the subscription period. Customers are billed at the acceptance of the subscription and revenue is recognized ratably over the subscription period as our performance obligations are satisfied and when collection is reasonably assured.

Engineering and Development Costs and Expenses





                                        For the three months ended
                                                March 31,                    Variance
                                        2020                 2019           Incr (decr)
Wages and benefits                  $      72,000       $      165,000     $     (93,000 )
Professional fee and advisors               1,000              129,000          (128,000 )
Computer and software maintenance           3,000                7,000            (4,000 )
Depreciation and amortization               3,000                7,000            (4,000 )
Other costs and expenses                    8,000               12,000            (4,000 )
                                           87,000              320,000          (233,000 )
Stock based compensation                    4,000               11,000            (7,000 )

Total Engineering and Development $ 91,000 $ 331,000 $ (240,000 )

Engineering and development expenses decreased during the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily due to the decrease in headcount and professional fees. Reduced headcount effected computer and software expenses reflecting reduction in number of subscription-based software programs. These decreases reflect reduced spending as a result of more focused engineering efforts as the Company gets closer to product commercialization. Engineering headcount was two and seven professionals as of March 31, 2020 and March 31, 2019, respectively.





                                       18

--------------------------------------------------------------------------------

Table of Contents

General and Administrative Costs and Expenses





                                      For the three months ended
                                               March 31,                  Variance
                                         2020               2019         Incr (decr)
Wages and benefits                  $      163,000       $  250,000     $     (87,000 )
Professional fees and advisors              85,000           87,000            (2,000 )
Facilities and occupancy                    22,000           41,000           (19,000 )
Insurance                                   18,000           20,000            (2,000 )
Sales and marketing                              -           62,000           (62,000 )
Patents                                      3,000           10,000            (7,000 )
Travel                                       6,000            7,000            (1,000 )
Computer and software maintenance            5,000            8,000            (3,000 )
Shareholder                                  6,000            6,000                 -
Other costs and expenses                         -            5,000            (5,000 )
                                           308,000          496,000          (188,000 )
Stock based compensation                    35,000           48,000           (13,000 )

Total General and Administrative $ 343,000 $ 544,000 $ (201,000 )

General and administrative expense decreased during the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily due to: headcount decreases in our sales and operations teams, lower facility costs resulting from the relocation of office space in the second quarter of 2019 and reduced spending for patent costs. The first quarter of 2019 included $62,000 in outside marketing efforts that did not recur in subsequent periods. General and administrative headcount was four and nine at March 31, 2020 and 2019, respectively.





Non-operating Expense



                     For the three months ended
                              March 31,                 Variance
                        2020               2019        Incr/decr
Interest expense   $     (337,000 )     $ (274,000 )   $  (63,000 )

Interest expense increased by $63,000 for the quarter ended March 31, 2020 compared to the prior year quarter. The Company has $10,870,000 in face value of convertible notes outstanding compared to $10,310,000 at December 31, 2019. During the three months ended March 31, 2020, the Company recognized $337,000 in interest expense on the convertible, demand and promissory notes which includes $200,000 of amortization on debt discount that is classified as interest expense.

The increase in interest expense since 2019 reflects $560,000 of new 2019 convertible notes with an interest rate of 6% per annum, interest on $650,000 of demand notes with an interest rate of 6% per annum issued in the third quarter of 2019, and amortization of debt discount on July 2018 notes issued in the first half of 2019. The 2020 interest expense also reflects $6,000 in interest recognized on 6% unsecured promissory notes.

During the three months ended March 31, 2019 the Company recognized $274,000 in interest expense on the convertible notes including $165,000 of amortization on debt discount classified as interest expense related to the convertible notes.

Net Loss for the three months ended March 31, 2020 and 2019

The net loss for the quarter ended March 31, 2020 was $753,000, compared with a net loss in the quarter ended March 31, 2019 of $1,148,000. The net loss attributable to common stockholders for the quarter ended March 31, 2020 was $807,000 as compared to $1,202,000 for the quarter ended March 31, 2019. The weighted average basic and diluted common shares outstanding amounted to 51,148,000 and 50,401,000 for each of the quarters ended March 31, 2020 and 2019, respectively. Basic and diluted loss per common share for each of the quarters ended March 31, 2020 and 2019 were $0.02 in each period. Preferred stock dividends of $54,000 were recorded in each of the quarters ended March 31, 2020 and March 31, 2019.





                                       19

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources

During the three months ended March 31, 2020 we used $421,000 of cash in operating activities. A net loss of $753,000 was adjusted for $241,000 in non-cash expenses for: amortization of debt discount, depreciation and amortization, the non-cash expense recognized for stock-based compensation and common shares issued in connection with interest expense associated with convertible notes issued in the quarter. The Company reported $91,000 in changes in working capital components during the three months ended March 31, 2020. The decrease in cash used operations in the quarter ended March 31, 2020 compared to the quarter ended March 31, 2019 was driven primarily by the decrease in the net loss from operations.

During the three months ended March 31, 2019 we used $577,000 of cash in operating activities. A net loss of $1,148,000 was adjusted for $263,000 in non-cash expenses for: amortization of debt discount, depreciation and amortization and stock-based compensation. The Company reported $308,000 in changes in working capital components during the three months ended March 31, 2019.

During the three months ended March 31, 2020, the Company received proceeds of $560,000 on the issuance of senior convertible notes. During the three months ended March 31, 2019, the Company received proceeds of $450,000 in senior convertible debt and $125,000 in proceeds from the issuance of unsecured promissory notes.

Current Cash Outlook and Management Plans

As of March 31, 2020, we had cash on hand of $157,000, negative working capital of $3,839,000, an stockholders' deficiency of $12,890,000 and an accumulated deficit of $92,178,000. During the three months ended March 31, 2020 we raised $560,000 in proceeds through the issuance of convertible notes. The proceeds from these private placements have been used to support the ongoing development and marketing of our core technologies and product initiatives.

Management estimates that the 2020 cash needs will run between $1.7 and $2.0 million, based upon the cash used in operations in the three months ended March 31, 2020. As of March 31, 2020, the Company's cash on hand is not sufficient to cover the Company's future working capital requirements. This raises substantial doubt as to the Company's ability to continue as a going concern. Management will continue to use its best efforts to develop financing opportunities to fund the development and commercialization of the CURA and Aegis products.

Since inception, we have financed our operations by the sale of our securities and debt financings. We need to raise additional funds to meet our working capital needs, to fund expansion of our business, to complete development, testing and marketing of our products, or to make strategic acquisitions or investments. No assurance can be given that necessary funds will be available for us to finance our development on acceptable terms, if at all. Furthermore, additional financings will involve dilution to our shareholders or may require that we relinquish rights to certain of our technologies or products. In addition, we will experience operational difficulties and delays due to working capital restrictions. If adequate funds are not available from additional sources of financing, we will have to delay or scale back our plans.

The Company's ability to fund its current and future commitments from its available cash depends on its ability to launch and generate sales from the CURA app. If the Company cannot generate revenue from the CURA app, it would need to raise funds in order to meet its working capital needs and pursue its growth strategy. Although there can be no such assurances, management believes that sources for these additional funds will be available through either current or future investors.





Critical Accounting Policies

Revenue Recognition and Deferred Revenue: The Company accounts for revenue in accordance with FASB ASC 606, "Revenue from Contracts with Customers" and all related amendments. For contracts where performance obligations are satisfied at a point in time, the Company recognizes revenue when the product is shipped to the customer. For contracts where the performance obligation is satisfied over time, as in the Z-Coach sales, the Company recognizes revenue over the subscription period. Revenue from the sale of the Company's products is recognized net of cash discounts, sales returns and allowances. Our collection terms provide customers standard terms of net 30 days. Future performance obligations are reflected in deferred revenue.

Income Taxes

We account for income taxes using the asset and liability method, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. A valuation allowance related to deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

We account for uncertain tax positions using a more-likely-than-not recognition threshold based on the technical merits of the tax position taken. Tax benefits that meet the more-likely-than-not recognition threshold should be measured as the largest amount of tax benefits, determined on a cumulative probability basis, which is more likely than not to be realized upon ultimate settlement in the financial statements. It is our policy to recognize interest and penalties related to income tax matters as general and administrative expenses. As of March 31, 2020 and December 31, 2019, there were no accrued interest or penalties related to uncertain tax positions.





                                       20

--------------------------------------------------------------------------------


  Table of Contents



Stock-Based Compensation

FASB ASC 718-10 requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the requisite service period (generally the vesting period) in the consolidated financial statements based on their fair values on the grant date. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized. In addition, the realization of tax benefits in excess of amounts recognized for financial reporting purposes will be recognized as a financing activity in accordance with FASB ASC 718-10.

No tax benefits were attributed to the stock-based compensation expense because a valuation allowance was maintained for substantially all net deferred tax assets.

FASB ASC 505-50, "Equity-Based Payments to Non-Employees," requires all share-based payments to non-employees, including grants of stock options, to be recognized in the consolidated financial statements as compensation expense over the service period of the consulting arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, we periodically reassess the fair value of non-employee options as service conditions are met, which generally aligns with the vesting period of the options, and we adjust the expense recognized in the consolidated financial statements accordingly.

FASB ASC 718-20 requires that modifications of the terms or conditions of equity awards be treated as an exchange of the original award for a new award. Incremental compensation cost is measured as the excess, if any, of the fair value of the modified award over the fair value of the original award immediately before its terms are modified.

Impact of Inflation

Inflation has not had a significant impact on our operations to date and we are currently unable to determine the extent inflation may impact our operations in future periods.





Quarterly Fluctuations

Since we are currently focused on developing our technologies for commercialization and we have not yet engaged in significant revenue producing operations, we do not have any meaningful quarterly fluctuations that impact our financial performance.





                                       21

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses