Financials Compañía Universal Textil S.A.

Equities

UNITEXI1

PEP566015009

Textiles & Leather Goods

End-of-day quote Lima 03:30:00 26/06/2024 am IST 5-day change 1st Jan Change
0.32 PEN 0.00% Intraday chart for Compañía Universal Textil S.A. 0.00% -49.21%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 42.08 36.07 39.54 30.9 41.65 75.93
Enterprise Value (EV) 1 59.66 53.59 59.53 51.73 -15.88 62.9
P/E ratio -1.19 x -2.04 x -5.22 x -1.25 x 3.59 x -1,352 x
Yield - - - - - 33.3%
Capitalization / Revenue 0.74 x 1.64 x 6.97 x 6.87 x - -
EV / Revenue 1.05 x 2.44 x 10.5 x 11.5 x - -
EV / EBITDA -2.35 x -5.24 x -3.47 x 3,449 x 311 x 113 x
EV / FCF -0.74 x 0.66 x -4.25 x 1.84 x -3.42 x -6.49 x
FCF Yield -134% 151% -23.5% 54.4% -29.3% -15.4%
Price to Book 0.45 x 0.24 x 0.29 x 0.31 x 0.42 x 1.19 x
Nbr of stocks (in thousands) 1,28,720 1,28,720 1,28,720 1,28,720 1,28,720 1,28,720
Reference price 2 0.2400 0.2000 0.2210 0.2200 0.3510 0.6300
Announcement Date 29/03/19 28/08/20 30/04/21 02/05/22 19/02/24 19/02/24
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 56.59 21.95 5.675 4.498 - -
EBITDA 1 -25.43 -10.23 -17.14 0.015 -0.051 0.559
EBIT 1 -28.53 -10.32 -17.23 -0.044 -0.082 0.525
Operating Margin -50.41% -46.99% -303.58% -0.98% - -
Earnings before Tax (EBT) 1 -28.26 -13.2 -7.736 -24.32 3.508 0.226
Net income 1 -25.89 -12.6 -5.451 -22.73 12.58 -0.06
Net margin -45.76% -57.38% -96.05% -505.4% - -
EPS 2 -0.2012 -0.0978 -0.0423 -0.1766 0.0978 -0.000466
Free Cash Flow 1 -80.22 80.7 -13.99 28.14 4.65 -9.699
FCF margin -141.76% 367.64% -246.59% 625.54% - -
FCF Conversion (EBITDA) - - - 1,87,580% - -
FCF Conversion (Net income) - - - - 36.95% -
Dividend per Share - - - - - 0.2100
Announcement Date 29/03/19 28/08/20 30/04/21 02/05/22 19/02/24 19/02/24
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.6 17.5 20 20.8 - -
Net Cash position 1 - - - - 57.5 13
Leverage (Debt/EBITDA) -0.6917 x -1.712 x -1.166 x 1,389 x - -
Free Cash Flow 1 -80.2 80.7 -14 28.1 4.65 -9.7
ROE (net income / shareholders' equity) -31.7% -14.2% -5.25% -24% 12.7% -0.07%
ROA (Net income/ Total Assets) -13% -4.34% -6.19% -0.02% -0.03% 0.27%
Assets 1 198.6 290 88.07 1,37,776 -37,907 -21.83
Book Value Per Share 2 0.5300 0.8500 0.7700 0.7000 0.8400 0.5300
Cash Flow per Share 2 0 0 0 0 0.4200 0.1000
Capex 1 0.04 0.1 0.01 - 0.04 -
Capex / Sales 0.08% 0.45% 0.21% - - -
Announcement Date 29/03/19 28/08/20 30/04/21 02/05/22 19/02/24 19/02/24
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UNITEXI1 Stock
  4. Financials Compañía Universal Textil S.A.