CHUWIT FARM (2019) |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.54 THB | -4.94% |
|
-7.78% | 0.00% |
| 05/06 | Chuwit Farm Public Company Limited has completed an IPO in the amount of THB 201.15 million. | CI |
| 2023 | Chuwit Farm Public Company Limited has filed an IPO. | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 945.4 | - |
| Enterprise Value (EV) 1 | 945.4 | 945.4 |
| P/E ratio | 19.3 x | 14 x |
| Yield | 1.95% | 2.6% |
| Capitalization / Revenue | 3.59 x | 3.45 x |
| EV / Revenue | 3.59 x | 3.45 x |
| EV / EBITDA | 9.36 x | 8.37 x |
| EV / FCF | 27.8 x | 11.5 x |
| FCF Yield | 3.6% | 8.67% |
| Price to Book | 1.4 x | 1.28 x |
| Nbr of stocks (in thousands) | 5,80,000 | - |
| Reference price 2 | 1.540 | 1.540 |
| Announcement Date | - | - |
1THB in Million2THB
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | 241 | 263 | 274 |
| EBITDA 1 | - | 101 | 113 |
| EBIT 1 | - | 48 | 60 |
| Operating Margin | - | 18.25% | 21.9% |
| Earnings before Tax (EBT) 1 | - | 44 | 61 |
| Net income 1 | 30.49 | 44 | 61 |
| Net margin | 12.65% | 16.73% | 22.26% |
| EPS 2 | - | 0.0800 | 0.1100 |
| Free Cash Flow 1 | - | 34 | 82 |
| FCF margin | - | 12.93% | 29.93% |
| FCF Conversion (EBITDA) | - | 33.66% | 72.57% |
| FCF Conversion (Net income) | - | 77.27% | 134.43% |
| Dividend per Share 2 | - | 0.0300 | 0.0400 |
| Announcement Date | 05/06/24 | - | - |
1THB in Million2THB
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | - | 34 | 82 |
| ROE (net income / shareholders' equity) | - | 6.7% | 8.8% |
| ROA (Net income/ Total Assets) | - | 4.8% | 6.8% |
| Assets 1 | - | 916.7 | 897.1 |
| Book Value Per Share 2 | - | 1.100 | 1.200 |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | 14 | 14 |
| Capex / Sales | - | 5.32% | 5.11% |
| Announcement Date | 05/06/24 | - | - |
1THB in Million2THB
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 24.78M | |
| +12.08% | 3.15B | |
| +8.58% | 2.59B | |
| -10.59% | 2.29B | |
| -22.49% | 1.27B | |
| -6.82% | 905M | |
| -35.71% | 449M | |
| +27.36% | 420M | |
| -77.50% | 316M | |
| -27.85% | 242M |
- Stock Market
- Equities
- CFARM Stock
- Financials CHUWIT FARM (2019)
