Market Closed -
Japan Exchange
10:36:40 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
2,894
JPY
|
-0.62%
|
|
+0.87%
|
-6.34%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,003
|
11,278
|
9,931
|
11,753
|
11,916
|
11,960
|
Enterprise Value (EV)
1 |
24,936
|
30,825
|
27,960
|
26,777
|
29,110
|
31,631
|
P/E ratio
|
33.6
x
|
25.7
x
|
14.5
x
|
9.36
x
|
10.3
x
|
8.62
x
|
Yield
|
2.18%
|
2.13%
|
2.41%
|
2.04%
|
2.01%
|
-
|
Capitalization / Revenue
|
0.06
x
|
0.06
x
|
0.05
x
|
0.06
x
|
0.1
x
|
0.09
x
|
EV / Revenue
|
0.12
x
|
0.16
x
|
0.14
x
|
0.14
x
|
0.24
x
|
0.23
x
|
EV / EBITDA
|
12.5
x
|
16.4
x
|
8.22
x
|
7.13
x
|
6.99
x
|
7.43
x
|
EV / FCF
|
7.8
x
|
-10.6
x
|
-22.5
x
|
7.02
x
|
-14.3
x
|
11.3
x
|
FCF Yield
|
12.8%
|
-9.43%
|
-4.44%
|
14.2%
|
-7.01%
|
8.83%
|
Price to Book
|
0.51
x
|
0.51
x
|
0.47
x
|
0.51
x
|
0.49
x
|
0.49
x
|
Nbr of stocks (in thousands)
|
3,995
|
3,995
|
3,995
|
3,995
|
3,995
|
3,995
|
Reference price
2 |
2,754
|
2,823
|
2,486
|
2,942
|
2,983
|
2,994
|
Announcement Date
|
28/06/18
|
28/06/19
|
09/07/20
|
29/06/21
|
23/06/22
|
23/06/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,99,915
|
1,95,732
|
1,93,923
|
1,87,697
|
1,21,842
|
1,37,482
|
EBITDA
1 |
1,996
|
1,885
|
3,403
|
3,753
|
4,163
|
4,257
|
EBIT
1 |
871
|
432
|
1,097
|
1,530
|
1,982
|
2,015
|
Operating Margin
|
0.44%
|
0.22%
|
0.57%
|
0.82%
|
1.63%
|
1.47%
|
Earnings before Tax (EBT)
1 |
1,166
|
1,090
|
1,277
|
1,892
|
2,481
|
2,299
|
Net income
1 |
327
|
438
|
683
|
1,256
|
1,152
|
1,387
|
Net margin
|
0.16%
|
0.22%
|
0.35%
|
0.67%
|
0.95%
|
1.01%
|
EPS
2 |
81.85
|
109.6
|
171.0
|
314.4
|
288.4
|
347.2
|
Free Cash Flow
1 |
3,198
|
-2,907
|
-1,242
|
3,812
|
-2,040
|
2,794
|
FCF margin
|
1.6%
|
-1.49%
|
-0.64%
|
2.03%
|
-1.67%
|
2.03%
|
FCF Conversion (EBITDA)
|
160.2%
|
-
|
-
|
101.57%
|
-
|
65.63%
|
FCF Conversion (Net income)
|
977.83%
|
-
|
-
|
303.5%
|
-
|
201.43%
|
Dividend per Share
2 |
60.00
|
60.00
|
60.00
|
60.00
|
60.00
|
-
|
Announcement Date
|
28/06/18
|
28/06/19
|
09/07/20
|
29/06/21
|
23/06/22
|
23/06/23
|
Fiscal Period: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
92,557
|
85,765
|
55,772
|
38,737
|
32,655
|
65,361
|
42,351
|
32,561
|
64,313
|
42,463
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
521
|
603
|
833
|
1,057
|
708
|
1,264
|
782
|
624
|
1,191
|
888
|
Operating Margin
|
0.56%
|
0.7%
|
1.49%
|
2.73%
|
2.17%
|
1.93%
|
1.85%
|
1.92%
|
1.85%
|
2.09%
|
Earnings before Tax (EBT)
1 |
593
|
948
|
966
|
1,265
|
1,007
|
1,500
|
779
|
770
|
1,720
|
962
|
Net income
1 |
213
|
391
|
234
|
687
|
626
|
898
|
446
|
471
|
1,161
|
597
|
Net margin
|
0.23%
|
0.46%
|
0.42%
|
1.77%
|
1.92%
|
1.37%
|
1.05%
|
1.45%
|
1.81%
|
1.41%
|
EPS
2 |
53.52
|
98.11
|
58.82
|
172.0
|
156.9
|
224.9
|
111.7
|
118.1
|
290.7
|
149.4
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/10/19
|
30/10/20
|
29/10/21
|
28/01/22
|
29/07/22
|
28/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
30/01/24
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
13,933
|
19,547
|
18,029
|
15,024
|
17,194
|
19,671
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.98
x
|
10.37
x
|
5.298
x
|
4.003
x
|
4.13
x
|
4.621
x
|
Free Cash Flow
1 |
3,198
|
-2,907
|
-1,242
|
3,812
|
-2,041
|
2,794
|
ROE (net income / shareholders' equity)
|
2.44%
|
2.56%
|
3.93%
|
6.68%
|
6.16%
|
5.5%
|
ROA (Net income/ Total Assets)
|
0.82%
|
0.39%
|
0.98%
|
1.41%
|
1.76%
|
1.74%
|
Assets
1 |
39,670
|
1,12,858
|
69,665
|
88,776
|
65,317
|
79,800
|
Book Value Per Share
2 |
5,432
|
5,566
|
5,294
|
5,794
|
6,116
|
6,127
|
Cash Flow per Share
2 |
1,582
|
1,761
|
1,790
|
2,400
|
1,888
|
2,093
|
Capex
1 |
436
|
7,367
|
3,435
|
1,301
|
1,843
|
722
|
Capex / Sales
|
0.22%
|
3.76%
|
1.77%
|
0.69%
|
1.51%
|
0.53%
|
Announcement Date
|
28/06/18
|
28/06/19
|
09/07/20
|
29/06/21
|
23/06/22
|
23/06/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.34% | 71.86M | | +10.99% | 2.1B | | -13.80% | 1.68B | | +5.49% | 1.37B | | +17.14% | 1.21B | | -23.87% | 890M | | +32.46% | 885M | | -24.97% | 832M | | -7.53% | 416M | | -66.86% | 358M |
Fishing & Farming Wholesale
|