Market Closed -
London S.E.
09:00:00 05/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
673.8
EUR
|
-0.33%
|
|
+0.34%
|
-5.53%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
60,132
|
82,380
|
82,015
|
1,31,700
|
1,22,860
|
1,27,640
|
Enterprise Value (EV)
1 |
60,826
|
1,01,212
|
98,792
|
1,55,564
|
1,46,967
|
1,55,151
|
P/E ratio
|
23.4
x
|
28.1
x
|
42.5
x
|
26.6
x
|
21.2
x
|
20.3
x
|
Yield
|
1.8%
|
1.05%
|
1.32%
|
1.37%
|
1.76%
|
1.84%
|
Capitalization / Revenue
|
1.28
x
|
1.53
x
|
1.84
x
|
2.05
x
|
1.55
x
|
1.48
x
|
EV / Revenue
|
1.3
x
|
1.89
x
|
2.21
x
|
2.42
x
|
1.86
x
|
1.8
x
|
EV / EBITDA
|
5.2
x
|
7.69
x
|
9.71
x
|
8.12
x
|
6.33
x
|
6.17
x
|
EV / FCF
|
12.6
x
|
13.7
x
|
12.6
x
|
11.4
x
|
13.9
x
|
17.9
x
|
FCF Yield
|
7.94%
|
7.29%
|
7.93%
|
8.78%
|
7.19%
|
5.59%
|
Price to Book
|
4.23
x
|
7.57
x
|
7.28
x
|
8.57
x
|
6.45
x
|
5.93
x
|
Nbr of stocks (in thousands)
|
1,80,091
|
1,80,342
|
1,80,411
|
1,80,411
|
1,80,411
|
1,80,411
|
Reference price
2 |
333.9
|
456.8
|
454.6
|
730.0
|
681.0
|
707.5
|
Announcement Date
|
28/03/19
|
30/04/20
|
26/03/21
|
30/03/22
|
29/03/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
46,826
|
53,670
|
44,651
|
64,215
|
79,184
|
86,153
|
EBITDA
1 |
11,704
|
13,166
|
10,177
|
19,148
|
23,231
|
25,144
|
EBIT
1 |
9,966
|
11,357
|
8,317
|
17,098
|
20,997
|
22,670
|
Operating Margin
|
21.28%
|
21.16%
|
18.63%
|
26.63%
|
26.52%
|
26.31%
|
Earnings before Tax (EBT)
1 |
9,460
|
10,684
|
7,355
|
17,195
|
20,095
|
21,628
|
Net income
1 |
2,574
|
2,938
|
1,933
|
4,946
|
5,797
|
6,304
|
Net margin
|
5.5%
|
5.47%
|
4.33%
|
7.7%
|
7.32%
|
7.32%
|
EPS
2 |
14.25
|
16.27
|
10.70
|
27.40
|
32.11
|
34.93
|
Free Cash Flow
1 |
4,828
|
7,383
|
7,832
|
13,663
|
10,571
|
8,670
|
FCF margin
|
10.31%
|
13.76%
|
17.54%
|
21.28%
|
13.35%
|
10.06%
|
FCF Conversion (EBITDA)
|
41.25%
|
56.07%
|
76.96%
|
71.35%
|
45.5%
|
34.48%
|
FCF Conversion (Net income)
|
187.56%
|
251.28%
|
405.2%
|
276.24%
|
182.35%
|
137.53%
|
Dividend per Share
2 |
6.000
|
4.800
|
6.000
|
10.00
|
12.00
|
13.00
|
Announcement Date
|
28/03/19
|
30/04/20
|
26/03/21
|
30/03/22
|
29/03/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
694
|
18,832
|
16,777
|
23,864
|
24,107
|
27,511
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0593
x
|
1.43
x
|
1.649
x
|
1.246
x
|
1.038
x
|
1.094
x
|
Free Cash Flow
1 |
4,828
|
7,383
|
7,833
|
13,663
|
10,571
|
8,670
|
ROE (net income / shareholders' equity)
|
20.1%
|
21.7%
|
13.8%
|
30.7%
|
29.2%
|
27.8%
|
ROA (Net income/ Total Assets)
|
8.3%
|
8.3%
|
5.2%
|
9.36%
|
10.3%
|
10.4%
|
Assets
1 |
30,996
|
35,410
|
37,158
|
52,850
|
56,169
|
60,693
|
Book Value Per Share
2 |
79.00
|
60.30
|
62.50
|
85.20
|
106.0
|
119.0
|
Cash Flow per Share
2 |
47.50
|
33.60
|
113.0
|
45.00
|
42.10
|
43.90
|
Capex
1 |
3,038
|
3,294
|
2,478
|
2,664
|
4,969
|
7,478
|
Capex / Sales
|
6.49%
|
6.14%
|
5.55%
|
4.15%
|
6.28%
|
8.68%
|
Announcement Date
|
28/03/19
|
30/04/20
|
26/03/21
|
30/03/22
|
29/03/23
|
26/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.34% | 39TCr | | -41.70% | 3.75TCr | | +1.76% | 1.65TCr | | +16.97% | 1.05TCr | | +15.66% | 756.85Cr | | +19.17% | 654.94Cr | | -15.03% | 584.66Cr | | +16.24% | 582.69Cr | | +2.33% | 516.79Cr |
Other Apparel & Accessories
|