Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
27 USD | +1.85% | +2.94% | -7.85% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 217.9 | 221.1 | 200.7 | - |
Enterprise Value (EV) 1 | 217.9 | 221.1 | 200.7 | 200.7 |
P/E ratio | 8.45 x | 10.4 x | 8.78 x | 8.69 x |
Yield | - | 3.58% | 4.11% | 4.26% |
Capitalization / Revenue | - | - | - | - |
EV / Revenue | - | - | - | - |
EV / EBITDA | - | - | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 1.13 x | 0.92 x | 0.86 x |
Nbr of stocks (in thousands) | 7,514 | 7,545 | 7,571 | - |
Reference price 2 | 29.00 | 29.30 | 26.51 | 26.51 |
Announcement Date | 25/01/23 | 25/01/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales | - | - | - | - |
EBITDA | - | - | - | - |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 25.57 | 28.3 | 28.6 |
Net income 1 | 25.75 | 21.26 | 23 | 23.2 |
Net margin | - | - | - | - |
EPS 2 | 3.431 | 2.820 | 3.020 | 3.050 |
Free Cash Flow | - | - | - | - |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share 2 | - | 1.050 | 1.090 | 1.130 |
Announcement Date | 25/01/23 | 25/01/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 6.202 | 6.449 | 6.841 | 7.1 | 7.5 | 7.4 | 7.2 | 7.3 |
Net income 1 | 5.122 | 5.293 | 5.634 | 5.8 | 6.1 | 6.1 | 5.8 | 5.9 |
Net margin | - | - | - | - | - | - | - | - |
EPS 2 | 0.6800 | 0.7000 | 0.7400 | 0.7600 | 0.8100 | 0.8000 | 0.7700 | 0.7800 |
Dividend per Share 2 | 0.2600 | 0.2700 | - | 0.2700 | 0.2700 | 0.2800 | 0.2800 | 0.2800 |
Announcement Date | 25/10/23 | 25/01/24 | 24/04/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt | - | - | - | - |
Net Cash position | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | - | - | - |
ROE (net income / shareholders' equity) | - | 11.7% | 11% | 10.3% |
ROA (Net income/ Total Assets) | - | 0.86% | 0.86% | 0.84% |
Assets 1 | - | 2,481 | 2,674 | 2,762 |
Book Value Per Share 2 | - | 25.90 | 28.90 | 31.00 |
Cash Flow per Share | - | - | - | - |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 25/01/23 | 25/01/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-7.85% | 20Cr | |
+10.30% | 20TCr | |
+3.72% | 7.13TCr | |
+9.14% | 5.68TCr | |
+7.65% | 4.95TCr | |
+35.33% | 4.45TCr | |
+0.61% | 4.19TCr | |
-11.62% | 3.69TCr | |
+4.67% | 3.39TCr | |
-96.60% | 3.22TCr |
- Stock Market
- Equities
- COFS Stock
- Financials ChoiceOne Financial Services, Inc.