Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(Incorporated in Hong Kong with limited liability)
(Stock Code: 3320)
UNAUDITED FINANCIAL RESULTS OF
CR PHARMACEUTICAL HOLDINGS
FOR THE THREE MONTHS ENDED 31 MARCH 2021
IN RELATION TO ISSUANCES OF CORPORATE BONDS AND
MEDIUM TERM NOTES
IN THE PRC
Reference is made to the announcements of China Resources Pharmaceutical Group Limited (the "Company") dated 7 December 2018, 13 November 2019 and 30 October 2020 in relation to, among others, the proposed issuance of corporate bonds in the PRC and the announcements of the Company dated 17 August 2018, 27 August 2018 and 5 November 2018 in relation to, among others, the proposed issuance of the medium term notes in the PRC.
In accordance with the relevant rules and regulations in the PRC and in connection with
its issuances of corporate bonds and medium term notes in the PRC, China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)("CR Pharmaceutical Holdings"), a wholly owned subsidiary of the Company, has published its audited report for
the year ended 31 December 2020 and unaudited financial statements for the three months ended 31 March 2021 on the websites of Beijing Financial Assets Exchange and the Shanghai Stock Exchange.
1
The unaudited financial statements of CR Pharmaceutical Holdings for the three months ended 31 March 2021 (the "Unaudited Quarterly Financial Statements of CR Pharmaceutical Holdings") are enclosed to this announcement for the Company's shareholders' information only. The Unaudited Quarterly Financial Statements of CR Pharmaceutical Holdings were prepared in Chinese and have been translated for publication in English and Chinese. In the event of any inconsistency between the two versions, the Chinese version shall prevail. In addition, the Unaudited Quarterly Financial Statements of CR Pharmaceutical Holdings have been prepared in accordance with the PRC Generally Accepted Accounting Principles, have not been reviewed or audited by the Company's auditors, and may require adjustments during the course of auditing. Such financial information is limited to CR Pharmaceutical Holdings only and does not represent or provide a complete view of the operational or financial status of the Group. Shareholders and potential investors should exercise caution when dealing in securities of the Company and should not rely solely on such information.
By Order of the Board
China Resources Pharmaceutical Group Limited
Wang Chuncheng
Chairman
Shenzhen, 30 April 2021
As at the date of this announcement, the Board comprises Mr. Wang Chuncheng as chairman and non-executive Director, Mr. Han Yuewei, Mr. Li Xiangming and Mdm. Weng Jingwen as executive Directors, Mr. Yu Zhongliang, Mdm. Guo Wei, Mr. Hou Bo and Mr. Qing Mei Ping Cuo as non-executive Directors and Mdm. Shing Mo Han Yvonne, Mr. Kwok Kin Fun, Mr. Fu Tingmei and Mr. Zhang Kejian as independent non-executive Directors.
2
China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)
Balance Sheet under PRC Standards
March 2021
Base currency as adjusted | Unit of monetary amounts: RMB1 | ||||
As at the end | As at the beginning | As at the end | As at the beginning | ||
Item | of the period | of the year | Item | of the period | of the year |
Current assets: | Current liabilities: | ||||
Cash | 241,332,732.44 | 463,174,272.95 | Short-term borrowings | - | 500,917,201.39 |
Trading financial assets | 230,000,000.00 | 1,580,000,000.00 | Trading financial liabilities | - | - |
Derivative financial assets | - | - | Bills and trade payables | - | - |
Bills receivable | - | - | Including: Bills payable | - | - |
Trade receivables | - | - | Trade payables | - | - |
Receivable financing | - | - | Advanced receipts | - | - |
Prepayments | 2,666.00 | 2,666.00 | Contract liabilities | - | - |
Other receivables | 33,482,755,767.57 | 32,296,873,710.84 | Staff remuneration payable | 53,727,196.77 | 53,603,585.97 |
Including: Interest receivable | - | - | Including: Wages payable | (431,227.45) | - |
Dividend receivable | 3,616,748,449.32 | 3,616,748,449.32 | Benefits payable | (90.00) | - |
Inventory | - | - | Tax payable | 5,236,860.66 | 31,818,548.04 |
Including: Tax amounts | |||||
Including: Raw materials | - | - | payable | 5,167,427.42 | 31,733,119.62 |
Stock (finished | |||||
products) | - | - | Lease liabilities | - | - |
Contract assets | - | - | Other payables | 15,026,991,287.58 | 14,865,128,100.70 |
Held for sale assets | - | - | Including: Interest payable | 50,700,000.01 | - |
Non-current assets due | |||||
within one year | - | - | Dividend payable | 1,157,000,000.00 | 1,157,000,000.00 |
Other current assets | - | - | Insurance contract provision | - | - |
Held-for-sale liabilities | - | - | |||
Non-current liabilities due | |||||
within one year | 3,876,296,002.55 | 4,093,401,993.57 | |||
Other current liabilities | - | - | |||
Total current assets | 33,954,091,166.01 | 34,340,050,649.79 | Total current liabilities | 18,962,251,347.56 | 19,544,869,429.67 |
Non-current assets: | Non-current liabilities: | ||||
Other investments in | |||||
creditor rights | - | - | Long-term borrowings | - | - |
Investment in creditor rights | - | - | Bonds payable | 1,184,212,875.99 | 1,023,203,110.00 |
Long-term receivables | - | - | Long-term payables | 1,585,000,000.00 | 1,585,000,000.00 |
Investment in other | Including: Long-term | ||||
equity instruments | - | - | payables | 1,585,000,000.00 | 1,585,000,000.00 |
Long-term equity investment | 7,374,015,328.89 | 7,352,859,126.05 | Specific payables | - | - |
Long-term staff | |||||
Investment properties | - | - | remuneration payable | 423,599,825.03 | 367,510,000.00 |
Other non-current financial | △ Deferred income | ||||
assets | - | - | - | - | |
Fixed assets | 3,299,852.62 | 3,431,960.48 | Estimated liabilities | - | - |
Including: fixed asset | Deferred income tax | ||||
liquidation | 120.00 | 120.00 | liabilities | - | - |
Right-of-use assets | - | - | Lease liabilities | - | - |
Construction in progress | - | - | Other non-current liabilities | - | - |
Including: Special | |||||
Including: Engineering supplies | - | - | reserve fund | ||
Productive biological assets | - | - | Total non-current liabilities | 3,192,812,701.02 | 2,975,713,110.00 |
Oil & gas assets | - | - | Total liabilities | 22,155,064,048.58 | 22,520,582,539.67 |
3
Base currency as adjusted | Unit of monetary amounts: RMB1 | ||||
As at the end | As at the beginning | As at the end | As at the beginning | ||
Item | of the period | of the year | Item | of the period | of the year |
Owners' equity | |||||
Intangible assets | 495,880.56 | 557,649.42 | (or shareholders' equity): | ||
Paid-in capital | |||||
Including: land use rights | - | - | (share capital) | 15,000,000,000.00 | 15,000,000,000.00 |
Development expenditure | - | - | State capital | ||
Goodwill | - | - | Collective capital | ||
Deferred expenses | - | - | Corporate capital | 15,000,000,000.00 | 15,000,000,000.00 |
Including: State-owned | |||||
corporate | |||||
Deferred income tax assets | - | - | capital | 15,000,000,000.00 | 15,000,000,000.00 |
Collective | |||||
corporate | |||||
Other non-current assets | 31,788,191.80 | 31,834,091.80 | capital | ||
Including: contract assets | - | - | Individual capital | ||
Foreign-owned capital | |||||
Other equity instrument | 2,997,774,396.22 | 2,997,774,396.22 | |||
Capital reserve | 36,455,821.78 | 36,455,821.78 | |||
Less: Treasury stock | - | - | |||
Other comprehensive | |||||
income | 15,740,416.58 | 15,740,416.58 | |||
Including: Translation | |||||
difference | |||||
on foreign- | |||||
currency | |||||
statements | - | - | |||
Surplus reserve | 585,962,101.62 | 585,962,101.62 | |||
Total non-current assets | 7,409,599,253.87 | 7,388,682,827.75 | Special reserve | - | - |
Retained profit | 572,693,635.10 | 572,218,201.67 | |||
Total owner's equity | |||||
attributable to the | |||||
parent company | 19,208,626,371.30 | 19,208,150,937.87 | |||
△ Minority interests | - | - | |||
Total owners' equity | 19,208,626,371.30 | 19,208,150,937.87 | |||
Total liabilities and | |||||
Total assets | 41,363,690,419.88 | 41,728,733,477.54 | owners' equity | 41,363,690,419.88 | 41,728,733,477.54 |
4
China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)
Income Statement under PRC Standards
March 2021
Base currency as adjusted | Unit of monetary amounts: RMB1 | ||
Cumulative | |||
Cumulative | amount | ||
amount | for the same | ||
Item | For the month | for the year | period last year |
I. Operating income | - | - | - |
Including: Income from principal operations | - | - | - |
Income from other operations | - | - | - |
II. Operating cost | - | - | - |
Including: Cost of principal operations | - | - | - |
Other operating costs | - | - | - |
Tax and surcharges | 166,852.77 | 179,089.81 | 449,197.01 |
Selling expenses | - | - | - |
Administrative expenses | 14,077,492.53 | 30,616,289.26 | 27,657,868.31 |
Including: Entertainment expenses | 28,507.80 | 54,024.90 | 9,980.05 |
R&D cost | 7,857,503.72 | 15,462,503.72 | 9,400,000.00 |
Finance cost | 46,443,912.93 | (24,878,280.07) | 27,109,186.61 |
Including: Interest expenses | 17,467,477.88 | 52,947,496.61 | 60,967,309.59 |
Interest income | 55,518,165.32 | 105,831,985.74 | 132,141,925.67 |
Exchange loss, net | |||
(net gain indicated by "-") | 84,490,903.40 | 27,993,135.60 | 97,724,536.69 |
Other gains | 240,506.94 | 240,506.94 | - |
Investment gain (Loss indicated by "-") | 14,733,522.08 | 21,614,529.21 | 8,206,369.98 |
Including: Gain from investment in associates | |||
and joint ventures | 14,733,522.08 | 21,156,202.84 | - |
Derecognition of gain from financial assets at | |||
amortised cost | - | - | - |
Gain from net exposure hedging | |||
(Loss indicated by "-") | - | - | - |
Add: Gain from change in fair value | |||
(Loss indicated by "-") | - | - | - |
Asset impairment loss | - | - | - |
Credit impairment loss | - | - | - |
Gain from asset disposal | - | - | - |
5
Base currency as adjusted | Unit of monetary amounts: RMB1 | ||
Cumulative | |||
Cumulative | amount | ||
amount | for the same | ||
Item | For the month | for the year | period last year |
III.Operating profit (Loss indicated by "-") | (53,571,732.93) | 475,433.43 | (56,409,881.95) |
Add: Non-operating income | - | - | - |
Including: Gain from non-monetary asset swap | - | - | - |
Government grants | - | - | - |
Less: Non-operating expenses | - | - | 1,246.48 |
Including: Loss on non-monetary asset swap | - | - | - |
IV. Total profit (Total loss indicated by "-") | (53,571,732.93) | 475,433.43 | (56,411,128.43) |
Less: Income tax expenses | - | - | - |
V. Net profit (Net loss indicated by "-") | (53,571,732.93) | 475,433.43 | (56,411,128.43) |
Including: Net profit of the absorbed party | |||
prior to combination in a business | |||
combination of parties under | |||
common control | |||
Net profit attributable to owners of the parent company | (53,571,732.93) | 475,433.43 | (56,411,128.43) |
* Minority interests | - | - | - |
Profit attributable to holders of perpetual capital | |||
instruments | - | - | - |
6
China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)
Cash Flow Statement under PRC Standards
March 2021
Base currency as adjusted | Unit of monetary amounts: RMB1 | |||
Cumulative | ||||
Cumulative | amount | |||
amount | for the same | |||
Item | For the month | for the year | period last year | |
I. | Cash flows from operating activities | |||
Cash received from sale of goods or | ||||
rendering of labour services | - | - | - | |
Refunds of taxes | 254,937.36 | 254,937.36 | - | |
Other cash received in relation to | ||||
operating activities | (200.00) | 200,000,000.00 | 250,541,969.24 | |
Sub-total of cash inflows from | ||||
operating activities | 254,737.36 | 200,254,937.36 | 250,541,969.24 | |
Cash paid for goods and labour services | 48,364.32 | 100,575.94 | 25,893.38 | |
Cash paid to and on behalf of employees | 6,857,013.12 | 21,526,015.23 | 21,727,439.63 | |
Payment of various taxes | 9.70 | 28,474,314.54 | 4,528,754.76 | |
Other cash paid in relation to operating activities | 41,153,115.89 | 279,690,012.12 | 213,942,711.05 | |
Sub-total of cash outflows from operating activities | 48,058,503.03 | 329,790,917.83 | 240,224,798.82 | |
Net cash flows from operating activities | (47,803,765.67) | (129,535,980.47) | 10,317,170.42 | |
II. Cash flows from investing activities | ||||
Cash received from sale of investments | 1,998,000,000.00 | 8,848,000,000.00 | 12,578,758,246.58 | |
Cash received from return on investment | 32,264,683.47 | 32,723,009.84 | 42,608,353.70 | |
Cash received from the disposal of fixed assets, | ||||
intangible assets and other long-term assets, net | - | - | - | |
Cash received for the disposal of subsidiaries | ||||
and other business units, net | - | - | - | |
Other cash received in relation to investing activities | 1,372,940.80 | 1,927,596.10 | 1,173,682.04 | |
Sub-total of cash inflows from investing activities | 2,031,637,624.27 | 8,882,650,605.94 | 12,622,540,282.32 | |
Cash paid for acquisition of fixed assets, | ||||
intangible assets and other long-term assets, net | 10,497.00 | 26,226.08 | 66,531.00 | |
Cash paid for acquisition of investments | 2,000,000,000.00 | 8,550,000,000.00 | 13,515,000,000.00 | |
Cash paid for the acquisition of subsidiaries | ||||
and other business units, net | - | - | - | |
Other cash paid in relation to investing activities | - | - | - | |
Sub-total of cash outflows from investing activities | 2,000,010,497.00 | 8,550,026,226.08 | 13,515,066,531.00 | |
Net cash flows from investing activities | 31,627,127.27 | 332,624,379.86 | (892,526,248.68) |
7
Base currency as adjusted | Unit of monetary amounts: RMB1 | ||
Cumulative | |||
Cumulative | amount | ||
amount | for the same | ||
Item | For the month | for the year | period last year |
III.Cash flows from financing activities | |||
Cash received from investments | - | - | - |
Including: Capital injection into subsidiaries | |||
by minority shareholders | |||
Cash received from borrowings | - | - | - |
Cash received from bond issuance | - | - | 2,000,000,000.00 |
Other cash received in relation to financing activities | 346,888,842.73 | 894,021,664.91 | 605,758,328.79 |
Sub-total of cash inflows from financing activities | 346,888,842.73 | 894,021,664.91 | 2,605,758,328.79 |
Cash repayment of borrowings | - | 500,000,000.00 | 750,000,000.00 |
Cash payments for distribution of dividends or | |||
for interest expenses | - | 3,085,131.94 | 2,751,604.17 |
Including: Distribution of dividends and profits by | |||
subsidiaries to minority shareholders | - | - | - |
Other cash paid in relation to financing activities | 291,304,510.54 | 815,866,476.24 | 527,040,457.85 |
Sub-total of cash outflows from financing activities | 291,304,510.54 | 1,318,951,608.18 | 1,279,792,062.02 |
Net cash flows from financing activities | 55,584,332.19 | (424,929,943.27) | 1,325,966,266.77 |
IV. Effect of changes in foreign exchange rate on cash and | |||
cash equivalents | 10.16 | 3.37 | 17.02 |
V. Net increase in cash and cash equivalents | 39,407,703.95 | (221,841,540.51) | 443,757,205.53 |
Add: cash and cash equivalents at the beginning of the | |||
period | 201,924,232.51 | 463,173,476.97 | 229,087,150.33 |
VI. Net balance of cash and cash equivalents at the end of | |||
the period | 241,331,936.46 | 241,331,936.46 | 672,844,355.86 |
8
China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)
(Consolidated)
Balance Sheet under PRC Standards
March 2021
Base currency | Unit of monetary amounts: RMB1 | ||||
As at the end of | As at the beginning of | As at the end | As at the beginning | ||
Item | the period | the year | Item | of the period | of the year |
Current assets: | Current liabilities: | ||||
Cash | 16,795,109,852.35 | 14,529,867,477.45 | Short-term borrowings | 33,963,147,521.39 | 25,604,457,746.44 |
Trading financial assets | 6,064,294,297.62 | 5,812,710,752.01 | Trading financial liabilities | - | - |
Derivative financial assets | - | - | Bills and trade payables | 42,566,130,414.20 | 38,738,962,436.16 |
Bills receivable | 3,306,968,833.53 | 591,971,746.66 | Including: Bills payable | 13,684,669,248.27 | 12,185,068,936.68 |
Trade receivables | 56,134,890,511.43 | 49,122,678,629.31 | Trade payables | 28,881,461,165.93 | 26,553,893,499.48 |
Receivable financing | 20,623,959,449.08 | 23,312,821,453.57 | Advanced receipts | 4,584,156.93 | 1,659,583.68 |
Prepayments | 4,643,640,934.37 | 3,169,326,807.81 | Contract liabilities | 3,388,955,818.85 | 2,083,719,051.61 |
Other receivables | 6,144,291,762.17 | 4,538,996,611.67 | Staff remuneration payable | 1,415,214,034.75 | 1,851,799,474.61 |
Including: Interest receivable | 26,736,197.05 | 3,420,401.80 | Including: Wages payable | 363,219,057.71 | 525,386,476.15 |
Dividend receivable | (0.00) | (0.00) | Benefits payable | 11,263,697.10 | 12,500,541.79 |
Inventory | 22,649,544,234.00 | 20,672,463,121.16 | Tax payable | 794,446,769.22 | 1,212,385,373.56 |
Including: Tax amounts | |||||
Including: Raw materials | 2,127,088,609.95 | 2,207,087,388.51 | payable | 789,948,665.70 | 1,009,608,342.81 |
Stock | |||||
(finished products) | 18,492,127,137.99 | 16,715,710,429.44 | Lease liabilities | 24,526,885.90 | - |
Contract assets | 16,000,720.17 | 0.00 | Other payables | 31,993,386,397.57 | 33,085,921,813.69 |
Held for sale assets | - | - | Including: Interest payable | 158,333,225.13 | 94,952,043.59 |
Non-current assets due | |||||
within one year | 418,258,769.47 | 533,378,054.31 | Dividend payable | 4,349,121,918.39 | 4,381,106,484.22 |
Other current assets | 486,493,684.56 | 650,296,082.25 | Insurance contract provision | - | - |
Held-for-sale liabilities | - | - | |||
Non-current liabilities due | |||||
within one year | 4,340,561,697.05 | 4,631,275,351.77 | |||
Other current liabilities | 161,848,772.64 | 152,068,605.71 | |||
Total current assets | 137,283,453,048.75 | 122,934,510,736.20 | Total current liabilities | 118,652,802,468.51 | 107,362,249,437.24 |
Non-current assets: | Non-current liabilities: | ||||
Other investments in | |||||
creditor rights | (0.25) | (0.25) | Long-term borrowings | 849,010,222.00 | 662,437,631.72 |
Investment in creditor rights | 730,000,000.00 | 972,340,592.24 | Bonds payable | 1,184,212,875.99 | 1,023,203,110.00 |
Long-term receivables | 164,198,487.87 | 786,206,417.09 | Long-term payables | 1,749,704,246.71 | 1,762,889,363.58 |
Investment in other equity | Including: Long-term | ||||
instruments | 2,265,589.19 | 2,265,589.19 | payables | 1,594,230,694.54 | 1,592,798,652.27 |
Long-term equity investment | 4,317,771,661.15 | 4,618,874,723.32 | Specific payables | 155,473,552.17 | 170,090,711.31 |
Long-term staff | |||||
Investment properties | 349,658,371.95 | 356,824,360.26 | remuneration payable | 909,051,613.96 | 854,334,488.08 |
Other non-current financial assets | 504,552,035.13 | 504,689,442.79 | △ Deferred income | 563,324,211.70 | 548,278,237.13 |
Fixed assets | 13,221,474,344.76 | 13,064,805,388.40 | Estimated liabilities | 3,465,031.95 | 3,465,031.95 |
Including: fixed asset | Deferred income tax | ||||
liquidation | 3,537,213.65 | 3,473,158.22 | liabilities | 1,307,217,858.35 | 1,297,867,201.34 |
Right-of-use assets | 1,327,993,514.75 | - | Lease liabilities | 1,380,031,072.39 | - |
Construction in progress | 923,673,748.17 | 906,676,008.04 | Other non-current liabilities | 17,693,950.92 | 14,628,843.69 |
Including: Engineering | Including: Special | ||||
supplies | - | - | reserve fund | ||
Productive biological assets | 18,189,442.66 | 20,968,975.15 | Total non-current liabilities | 7,963,711,083.97 | 6,167,103,907.49 |
Oil & gas assets | - | - | Total liabilities | 126,616,513,552.48 | 113,529,353,344.74 |
9
Base currency | Unit of monetary amounts: RMB1 | ||||
As at the end of | As at the beginning of | As at the end | As at the beginning | ||
Item | the period | the year | Item | of the period | of the year |
Owners' equity | |||||
Intangible assets | 8,048,569,072.39 | 7,988,644,032.90 | (or shareholders' equity): | ||
Including: land use rights | 3,044,861,651.65 | 3,018,147,953.63 | Paid-in capital (share capital) | 15,000,000,000.00 | 15,000,000,000.00 |
Development expenditure | 1,043,708,270.40 | 989,953,461.97 | State capital | ||
Goodwill | 17,783,626,833.54 | 17,735,146,658.69 | Collective capital | ||
Deferred expenses | 296,048,618.63 | 301,429,811.12 | Corporate capital | 15,000,000,000.00 | 15,000,000,000.00 |
Including: State-owned | |||||
Deferred income tax assets | 801,764,341.61 | 785,688,746.56 | corporate capital | 15,000,000,000.00 | 15,000,000,000.00 |
Collective | |||||
corporate | |||||
Other non-current assets | 688,994,499.38 | 460,295,188.20 | capital | ||
Including: contract assets | 21,625,483.89 | 138,030,840.84 | Individual capital | ||
Foreign-owned capital | |||||
Other equity instrument | 2,997,774,396.22 | 2,997,774,396.22 | |||
Capital reserve | 337,324,513.43 | 337,255,067.23 | |||
Less: Treasury stock | 0.00 | (0.00) | |||
Other comprehensive income | 2,590,368.29 | 2,565,574.01 | |||
Including: Translation | |||||
difference on foreign- | |||||
currency statements | (3,876,217.73) | (3,901,012.01) | |||
Surplus reserve | 360,810,887.95 | 360,810,887.94 | |||
Total non-current assets | 50,222,488,831.33 | 49,494,809,395.66 | Special reserve | 785,077.17 | 606,261.96 |
Retained profit | 10,430,357,890.76 | 9,769,143,857.07 | |||
Total owner's equity | |||||
attributable to the | |||||
parent company | 29,129,643,133.81 | 28,468,156,044.42 | |||
△ Minority interests | 31,759,785,193.97 | 30,431,810,742.69 | |||
Total owners' equity | 60,889,428,327.78 | 58,899,966,787.12 | |||
Total liabilities and owners' | |||||
Total assets | 187,505,941,880.08 | 172,429,320,131.86 | equity | 187,505,941,880.26 | 172,429,320,131.85 |
10
China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)
(Consolidated)
Income Statement under PRC Standards
March 2021
Base currency | Unit of monetary amounts: RMB1 | ||
Cumulative | |||
Cumulative | amount for | ||
amount | the same period | ||
Item | For the month | for the year | last year |
I. Operating income | 15,944,734,471.68 | 47,105,616,838.06 | 37,921,794,647.76 |
Including: Income from principal operations | 15,779,933,481.85 | 46,719,843,036.25 | 37,652,381,861.03 |
Income from other operations | 164,800,989.82 | 385,773,801.81 | 269,412,786.73 |
II. Operating cost | 13,443,614,934.91 | 39,589,830,044.77 | 31,795,120,625.77 |
Including: Cost of principal operations | 13,379,994,888.18 | 39,440,575,699.56 | 31,662,528,833.66 |
Other operating costs | 63,620,046.73 | 149,254,345.21 | 132,591,792.11 |
Tax and surcharges | 74,593,320.31 | 199,727,800.13 | 156,645,225.61 |
Selling expenses | 1,313,810,854.97 | 3,603,798,664.82 | 3,057,490,325.42 |
Administrative expenses | 361,435,489.65 | 1,037,075,230.88 | 853,562,571.16 |
Including: Entertainment expenses | 6,650,436.73 | 16,046,372.22 | 8,882,487.52 |
R&D cost | 92,021,018.85 | 241,368,302.34 | 176,262,915.97 |
Finance cost | 281,282,466.73 | 521,140,377.04 | 583,153,508.12 |
Including: Interest expenses | 222,965,661.64 | 516,298,289.50 | 481,104,391.11 |
Interest income | 40,179,041.77 | 53,619,959.05 | 78,899,869.27 |
Exchange loss, net | |||
(net gain indicated by "-") | 85,302,862.54 | 27,848,043.11 | 93,792,924.16 |
Other gains | 35,362,917.49 | 62,722,851.81 | 111,466,975.70 |
Investment gain (Loss indicated by "-") | 19,001,036.12 | 67,209,451.62 | 56,989,264.50 |
Including: Gain from investment in associates | |||
and joint ventures | 13,211,274.59 | 39,130,170.76 | 27,454,303.94 |
Derecognition of gain from financial assets | |||
at amortised cost | - | - | - |
Gain from net exposure hedging | |||
(Loss indicated by "-") | - | - | - |
Add: Gain from change in fair value | |||
(Loss indicated by "-") | 15,736,515.46 | 30,613,264.60 | 12,904,537.39 |
Asset impairment loss | 1,140,549.53 | 36,603,060.16 | (861,543.87) |
Credit impairment loss | 66,082,246.43 | 168,706,656.85 | 67,470,715.38 |
Gain from asset disposal | 6,046,314.72 | 9,065,716.34 | 417,173.23 |
11
Base currency | Unit of monetary amounts: RMB1 | ||
Cumulative | |||
Cumulative | amount for | ||
amount | the same period | ||
Item | For the month | for the year | last year |
III.Operating profit (Loss indicated by "-") | 386,900,374.09 | 1,876,977,985.45 | 1,414,728,255.03 |
Add: Non-operating income | 5,897,177.11 | 20,582,631.42 | 28,004,845.92 |
Including: Gain from non-monetary asset swap | - | - | - |
Government grants | 500,599.38 | 815,679.07 | 1,892,135.93 |
Less: Non-operating expenses | 3,392,505.28 | 6,925,291.11 | 18,591,954.83 |
Including: Loss on non-monetary asset swap | - | - | - |
IV. Total profit (Total loss indicated by "-") | 389,405,045.92 | 1,890,635,325.76 | 1,424,141,146.12 |
Less: Income tax expenses | 47,182,998.83 | 372,073,136.58 | 338,623,242.31 |
V. Net profit (Net loss indicated by "-") | 342,222,047.09 | 1,518,562,189.18 | 1,085,517,903.80 |
Including: Net profit of the absorbed party prior to | |||
combination in a business combination of | |||
parties under common control | |||
Net profit attributable to owners of the parent company | 104,362,569.82 | 687,308,025.52 | 508,918,459.97 |
*Minority interests | 237,859,477.27 | 831,254,163.66 | 576,599,443.84 |
Profit attributable to holders of perpetual | |||
capital instruments | - | - | - |
12
China Resources Pharmaceutical Holdings Company Limited(華潤醫藥控股有限公司)
(Consolidated)
Cash Flow Statement under PRC Standards
March 2021
Base currency | Unit of monetary amounts: RMB1 | |||
Cumulative | ||||
Cumulative | amount for | |||
amount | the same period | |||
Item | For the month | for the year | last year | |
I. | Cash flows from operating activities | |||
Cash received from sale of goods or | ||||
rendering of labour services | 18,939,391,162.82 | 48,177,047,119.47 | 41,490,582,117.17 | |
Refunds of taxes | 89,951,697.43 | 117,227,075.33 | 6,391,303.52 | |
Other cash received in relation to operating activities | 1,956,455,915.84 | 4,881,644,085.58 | 5,514,581,491.19 | |
Sub-total of cash inflows from operating activities | 20,985,798,776.09 | 53,175,918,280.38 | 47,011,554,911.89 | |
Cash paid for goods and labour services | 16,271,109,882.99 | 44,232,077,420.79 | 39,389,806,901.04 | |
Cash paid to and on behalf of employees | 680,229,729.34 | 2,674,303,527.30 | 2,420,547,597.12 | |
Payment of various taxes | 248,615,629.20 | 1,970,815,516.66 | 1,545,942,633.51 | |
Other cash paid in relation to operating activities | 3,935,318,900.21 | 8,863,144,622.64 | 7,733,504,016.52 | |
Sub-total of cash outflows | ||||
from operating activities | 21,135,274,141.74 | 57,740,341,087.39 | 51,089,801,148.19 | |
Net cash flows from operating activities | (149,475,365.65) | (4,564,422,807.01) | (4,078,246,236.30) | |
II. Cash flows from investing activities | ||||
Cash received from sale of investments | 1,929,155,892.69 | 6,152,530,540.42 | 7,657,711,088.80 | |
Cash received from return on investment | 36,056,150.26 | 65,329,847.23 | 85,258,718.26 | |
Cash received from the disposal of fixed assets, | ||||
intangible assets and other long-term assets, net | 11,597,511.67 | 13,984,214.73 | 5,736,920.82 | |
Cash received for the disposal of subsidiaries and other | ||||
business units, net | - | - | 648,050,589.71 | |
Other cash received in relation to investing activities | 5,438,656.17 | 49,577,716.99 | 95,457,474.66 | |
Sub-total of cash inflows from investing activities | 1,982,248,210.79 | 6,281,422,319.37 | 8,492,214,792.25 | |
Cash paid for acquisition of fixed assets, intangible assets | ||||
and other long-term assets, net | 105,307,609.90 | 402,038,387.82 | 298,193,009.79 | |
Cash paid for acquisition of investments | 1,751,461,227.00 | 6,790,422,136.71 | 9,998,000,000.00 | |
Cash paid for the acquisition of subsidiaries and other | ||||
business units, net | 32,637,985.66 | 255,438,911.39 | 948,550,052.00 | |
Other cash paid in relation to investing activities | 20,000.00 | 2,116,422.41 | 32,931,838.88 | |
Sub-total of cash outflows from investing activities | 1,889,426,822.56 | 7,450,015,858.33 | 11,277,674,900.67 | |
Net cash flows from investing activities | 92,821,388.23 | (1,168,593,538.96) | (2,785,460,108.42) |
13
Base currency | Unit of monetary amounts: RMB1 | ||
Cumulative | |||
Cumulative | amount for | ||
amount | the same period | ||
Item | For the month | for the year | last year |
III.Cash flows from financing activities | |||
Cash received from investments | - | 13,475,000.00 | - |
Including: Capital injection into subsidiaries by | |||
minority shareholders | |||
Cash received from borrowings | 8,388,658,034.58 | 22,357,155,458.11 | 22,585,704,896.60 |
Cash received from bond issuance | - | - | 2,000,000,000.00 |
Other cash received in relation to financing activities | 4,241,405,317.11 | 4,796,127,940.72 | 3,477,989,461.39 |
Sub-total of cash inflows from financing activities | 12,630,063,351.69 | 27,166,758,398.83 | 26,063,694,357.99 |
Cash repayment of borrowings | 5,577,067,390.67 | 15,090,286,022.80 | 13,048,021,430.90 |
Cash payments for distribution of dividends or for | |||
interest expenses | 194,269,855.27 | 390,021,544.23 | 654,609,644.67 |
Including: Distribution of dividends and profits by | |||
subsidiaries to minority shareholders | - | - | - |
Other cash paid in relation to financing activities | 3,160,143,007.75 | 3,692,653,879.65 | 4,546,337,058.15 |
Sub-total of cash outflows from financing activities | 8,931,480,253.69 | 19,172,961,446.68 | 18,248,968,133.72 |
Net cash flows from financing activities | 3,698,583,098.00 | 7,993,796,952.15 | 7,814,726,224.27 |
IV. Effect of changes in foreign exchange rate on cash and | |||
cash equivalents | (870,709.35) | 2,222,988.55 | 1,625,041.62 |
V. Net increase in cash and cash equivalents | 3,641,058,411.24 | 2,263,003,594.72 | 952,644,921.17 |
Add: cash and cash equivalents at the beginning | |||
of the period | 7,930,301,039.69 | 9,308,355,856.20 | 10,994,852,531.35 |
VI. Net balance of cash and cash equivalents at the end of | |||
the period | 11,571,359,450.93 | 11,571,359,450.93 | 11,947,497,452.52 |
14
Attachments
- Original document
- Permalink
Disclaimer
China Resources Pharmaceutical Group Ltd. published this content on 30 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2021 11:19:00 UTC.