CHENGDU SHENGNUO BIOTEC CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.88 CNY | +7.52% |
|
+2.93% | -15.32% |
| 07/05 | Sheng Nuo Biotec's Unit Gets Nod to Produce Posaconazole Injection | MT |
| 22/04 | ChengDu ShengNuo Biotec Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,778 | 3,158 | 2,675 | - | - |
| Enterprise Value (EV) 1 | 1,778 | 3,158 | 2,675 | 2,675 | 2,675 |
| P/E ratio | 20.1 x | 45.5 x | 24.4 x | 18.2 x | 13.3 x |
| Yield | - | 0.71% | - | - | - |
| Capitalization / Revenue | - | 7.26 x | 4.48 x | 3.41 x | 2.67 x |
| EV / Revenue | - | 7.26 x | 4.48 x | 3.41 x | 2.67 x |
| EV / EBITDA | - | 28.9 x | 15.4 x | 12.3 x | 8.74 x |
| EV / FCF | - | - | -92.3 x | 46.8 x | 22.4 x |
| FCF Yield | - | - | -1.08% | 2.14% | 4.47% |
| Price to Book | - | 3.59 x | 2.77 x | 2.43 x | 2.16 x |
| Nbr of stocks (in thousands) | 1,12,000 | 1,12,000 | 1,12,000 | - | - |
| Reference price 2 | 15.87 | 28.20 | 23.88 | 23.88 | 23.88 |
| Announcement Date | 24/02/23 | 24/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 435 | 597 | 783.5 | 1,000 |
| EBITDA 1 | - | 109.3 | 174 | 217.5 | 306 |
| EBIT 1 | - | 81.1 | 131 | 169 | 237 |
| Operating Margin | - | 18.64% | 21.94% | 21.57% | 23.7% |
| Earnings before Tax (EBT) 1 | - | 80.12 | 129 | 168.5 | 235 |
| Net income 1 | 62.97 | 70.34 | 109 | 146.5 | 200 |
| Net margin | - | 16.17% | 18.26% | 18.7% | 20% |
| EPS 2 | 0.7900 | 0.6200 | 0.9800 | 1.310 | 1.790 |
| Free Cash Flow 1 | - | - | -28.99 | 57.11 | 119.6 |
| FCF margin | - | - | -4.86% | 7.29% | 11.96% |
| FCF Conversion (EBITDA) | - | - | - | 26.26% | 39.09% |
| FCF Conversion (Net income) | - | - | - | 38.98% | 59.82% |
| Dividend per Share 2 | - | 0.2000 | - | - | - |
| Announcement Date | 24/02/23 | 24/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -29 | 57.1 | 120 |
| ROE (net income / shareholders' equity) | - | 8.25% | 11.3% | 13.4% | 16.1% |
| ROA (Net income/ Total Assets) | - | 5.78% | 7.5% | 9.05% | 11.2% |
| Assets 1 | - | 1,217 | 1,453 | 1,619 | 1,786 |
| Book Value Per Share 2 | - | 7.860 | 8.630 | 9.820 | 11.10 |
| Cash Flow per Share 2 | - | 0.7600 | 0.7500 | 0.7400 | - |
| Capex 1 | - | 278 | 124 | 108 | 105 |
| Capex / Sales | - | 63.82% | 20.77% | 13.72% | 10.5% |
| Announcement Date | 24/02/23 | 24/02/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
23.88
CNY
Average target price
38
CNY
Spread / Average Target
+59.13%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.32% | 34Cr | |
| +20.78% | 4.33TCr | |
| +27.64% | 2.24TCr | |
| +19.25% | 1.55TCr | |
| +18.68% | 1.45TCr | |
| +54.64% | 1.29TCr | |
| -0.05% | 678.76Cr | |
| -11.39% | 655.78Cr | |
| +12.62% | 587.1Cr | |
| -8.87% | 572.55Cr |
- Stock Market
- Equities
- 688117 Stock
- Financials ChengDu ShengNuo Biotec Co.,Ltd.
