Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
23.8 EUR | +2.59% |
|
0.00% | +32.96% |
27/05 | CHAPTERS Group AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
25/04 | Chapters Group Secures EUR52 Million of Funding Commitments, Plans Capital Increase | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 301.9 | 435.6 | - | - |
Enterprise Value (EV) 1 | 301.9 | 423 | 403.7 | 378.1 |
P/E ratio | -81.3 x | 61.5 x | 30.4 x | 18.5 x |
Yield | - | - | - | - |
Capitalization / Revenue | 4.27 x | 4.33 x | 3.61 x | 3.14 x |
EV / Revenue | 4.27 x | 4.21 x | 3.35 x | 2.73 x |
EV / EBITDA | 28 x | 19.1 x | 14 x | 9.74 x |
EV / FCF | - | 26.1 x | 20.9 x | 14.8 x |
FCF Yield | - | 3.83% | 4.78% | 6.77% |
Price to Book | - | 3.62 x | 3.29 x | 2.87 x |
Nbr of stocks (in thousands) | 16,499 | 18,149 | - | - |
Reference price 2 | 18.30 | 24.00 | 24.00 | 24.00 |
Announcement Date | 27/05/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 70.77 | 100.5 | 120.6 | 138.7 |
EBITDA 1 | - | 10.8 | 22.1 | 28.9 | 38.8 |
EBIT 1 | - | -1.678 | 12.4 | 20.3 | 30.3 |
Operating Margin | - | -2.37% | 12.34% | 16.83% | 21.85% |
Earnings before Tax (EBT) 1 | -5.801 | -4.713 | 10.3 | 18.2 | 30.2 |
Net income 1 | -6.604 | -4.084 | 7.6 | 15.3 | 25.4 |
Net margin | - | -5.77% | 7.56% | 12.69% | 18.31% |
EPS 2 | - | -0.2250 | 0.3900 | 0.7900 | 1.300 |
Free Cash Flow 1 | - | - | 16.2 | 19.3 | 25.6 |
FCF margin | - | - | 16.12% | 16% | 18.46% |
FCF Conversion (EBITDA) | - | - | 73.3% | 66.78% | 65.98% |
FCF Conversion (Net income) | - | - | 213.16% | 126.14% | 100.79% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 17/05/23 | 27/05/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | - | 12.6 | 31.9 | 57.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | - | - | 16.2 | 19.3 | 25.6 |
ROE (net income / shareholders' equity) | - | - | 5.6% | 9% | 13% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | 6.630 | 7.290 | 8.370 |
Cash Flow per Share 2 | - | - | 1.050 | 1.230 | 1.570 |
Capex 1 | - | - | 7 | 8.4 | 9.7 |
Capex / Sales | - | - | 6.97% | 6.97% | 6.99% |
Announcement Date | 17/05/23 | 27/05/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+24.34% | 3,475B | |
+20.66% | 95.19B | |
+17.89% | 88.04B | |
+58.59% | 60.64B | |
-19.11% | 50.89B | |
+38.83% | 48.86B | |
-21.25% | 48.76B | |
+77.48% | 41.28B | |
-5.72% | 26.56B |
- Stock Market
- Equities
- CHG Stock
- CHG Stock
- Financials CHAPTERS Group AG