Market Closed -
Nasdaq
01:30:00 29/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1.92
USD
|
-3.52%
|
|
+12.28%
|
+26.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
49.61
|
119.6
|
94.01
|
42.77
|
24.13
|
31
|
-
|
Enterprise Value (EV)
1 |
29.98
|
99.13
|
84.03
|
42.77
|
24.13
|
31
|
31
|
P/E ratio
|
-6.77
x
|
-5.07
x
|
-8.21
x
|
-4.19
x
|
-0.37
x
|
-384
x
|
-36.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.77
x
|
1.14
x
|
0.67
x
|
0.31
x
|
0.21
x
|
0.27
x
|
0.25
x
|
EV / Revenue
|
0.77
x
|
1.14
x
|
0.67
x
|
0.31
x
|
0.21
x
|
0.27
x
|
0.25
x
|
EV / EBITDA
|
6.12
x
|
11
x
|
4.25
x
|
1.92
x
|
1.56
x
|
1.45
x
|
1.23
x
|
EV / FCF
|
98,04,622
x
|
-3,43,60,262
x
|
90,33,986
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.2
x
|
0.96
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
12,219
|
13,187
|
14,875
|
15,220
|
15,873
|
16,145
|
-
|
Reference price
2 |
4.060
|
9.070
|
6.320
|
2.810
|
1.520
|
1.920
|
1.920
|
Announcement Date
|
28/02/20
|
25/02/21
|
14/03/22
|
02/03/23
|
21/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
64.44
|
105.1
|
139.6
|
138.8
|
117.1
|
116.4
|
124.9
|
EBITDA
1 |
8.101
|
10.87
|
22.12
|
22.25
|
15.43
|
21.31
|
25.26
|
EBIT
1 |
0.0673
|
-8.271
|
3.529
|
6.61
|
-47.12
|
2.214
|
4.732
|
Operating Margin
|
0.1%
|
-7.87%
|
2.53%
|
4.76%
|
-40.25%
|
1.9%
|
3.79%
|
Earnings before Tax (EBT)
1 |
-0.679
|
-8.71
|
2.993
|
5.609
|
-49.04
|
1.873
|
3.038
|
Net income
1 |
-7.258
|
-22.69
|
-11.22
|
-10.08
|
-64.35
|
0.0479
|
-0.8019
|
Net margin
|
-11.26%
|
-21.58%
|
-8.03%
|
-7.26%
|
-54.97%
|
0.04%
|
-0.64%
|
EPS
2 |
-0.6000
|
-1.790
|
-0.7700
|
-0.6700
|
-4.110
|
-0.005000
|
-0.0525
|
Free Cash Flow
|
5.06
|
-3.481
|
10.41
|
-
|
-
|
-
|
-
|
FCF margin
|
7.85%
|
-3.31%
|
7.45%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
62.46%
|
-
|
47.05%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
25/02/21
|
14/03/22
|
02/03/23
|
21/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
37.46
|
35.34
|
37.23
|
33.72
|
32.53
|
30
|
29.36
|
29.28
|
28.42
|
25.96
|
28.1
|
30.98
|
31.38
|
28.35
|
30.19
|
EBITDA
1 |
6.098
|
4.73
|
7.017
|
4.817
|
5.684
|
4.237
|
3.819
|
3.245
|
4.128
|
3.687
|
5.076
|
6.158
|
6.474
|
5.4
|
6.01
|
EBIT
1 |
3.891
|
1.216
|
2.754
|
1.688
|
0.952
|
-0.223
|
-1.289
|
-1.97
|
-43.63
|
0.129
|
-0.1943
|
0.9493
|
1.223
|
0.4438
|
0.8773
|
Operating Margin
|
10.39%
|
3.44%
|
7.4%
|
5.01%
|
2.93%
|
-0.74%
|
-4.39%
|
-6.73%
|
-153.55%
|
0.5%
|
-0.69%
|
3.06%
|
3.9%
|
1.57%
|
2.91%
|
Earnings before Tax (EBT)
1 |
3.699
|
1.204
|
2.762
|
1.111
|
0.532
|
-0.336
|
-1.75
|
-2.692
|
-44.26
|
-0.202
|
-0.3882
|
0.6872
|
0.9985
|
-0.1219
|
0.434
|
Net income
1 |
-0.122
|
-2.897
|
-1.039
|
-2.793
|
-3.356
|
-4.332
|
-5.742
|
-6.665
|
-47.61
|
-0.246
|
-0.4376
|
0.6254
|
0.0266
|
-1.048
|
-0.5141
|
Net margin
|
-0.33%
|
-8.2%
|
-2.79%
|
-8.28%
|
-10.32%
|
-14.44%
|
-19.56%
|
-22.76%
|
-167.54%
|
-0.95%
|
-1.56%
|
2.02%
|
0.08%
|
-3.7%
|
-1.7%
|
EPS
2 |
-0.0100
|
-0.1900
|
-0.0700
|
-0.1800
|
-0.2200
|
-0.2800
|
-0.3700
|
-0.4200
|
-3.040
|
-0.0200
|
-0.0300
|
0.0400
|
-
|
-0.0650
|
-0.0325
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/03/22
|
09/05/22
|
04/08/22
|
03/11/22
|
02/03/23
|
04/05/23
|
03/08/23
|
02/11/23
|
21/03/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
19.6
|
20.5
|
9.98
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
5.06
|
-3.48
|
10.4
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
7.570
|
6.570
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.56
|
7.75
|
2.93
|
2.59
|
3.06
|
1
|
1.5
|
Capex / Sales
|
3.97%
|
7.37%
|
2.1%
|
1.86%
|
2.62%
|
0.86%
|
1.2%
|
Announcement Date
|
28/02/20
|
25/02/21
|
14/03/22
|
02/03/23
|
21/03/24
|
-
|
-
|
Last Close Price
1.92
USD Average target price
4.425
USD Spread / Average Target +130.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.32% | 31M | | +18.86% | 3,322B | | +15.57% | 91.17B | | +12.99% | 84.37B | | +47.52% | 56.41B | | -20.20% | 49.69B | | +35.77% | 47.79B | | -25.64% | 46.04B | | +76.35% | 41.02B | | -3.39% | 27.21B |
Other Software
|