End-of-day quote
Kuwait S.E.
03:30:00 23/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.182
KWD
|
0.00%
|
|
+0.55%
|
+11.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
796.6
|
558.1
|
784.7
|
718.9
|
592.9
|
658.7
|
-
|
-
|
Enterprise Value (EV)
1 |
796.6
|
558.1
|
784.7
|
718.9
|
592.9
|
658.7
|
658.7
|
658.7
|
P/E ratio
|
12.6
x
|
22.7
x
|
19.2
x
|
17.4
x
|
17.2
x
|
9.1
x
|
13.3
x
|
10.1
x
|
Yield
|
3.95%
|
2.35%
|
1.99%
|
3.65%
|
-
|
5.49%
|
4.8%
|
5.36%
|
Capitalization / Revenue
|
3.21
x
|
2.62
x
|
3.34
x
|
3.1
x
|
2.67
x
|
2.71
x
|
2.62
x
|
2.33
x
|
EV / Revenue
|
3.21
x
|
2.62
x
|
3.34
x
|
3.1
x
|
2.67
x
|
2.71
x
|
2.62
x
|
2.33
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.88
x
|
0.63
x
|
0.88
x
|
0.8
x
|
0.59
x
|
0.89
x
|
0.89
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
31,85,140
|
31,85,140
|
36,19,243
|
36,19,237
|
36,19,231
|
36,19,231
|
-
|
-
|
Reference price
2 |
0.2501
|
0.1752
|
0.2168
|
0.1986
|
0.1638
|
0.1820
|
0.1820
|
0.1820
|
Announcement Date
|
08/03/20
|
12/02/21
|
06/02/22
|
08/02/23
|
18/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
248.2
|
212.8
|
234.7
|
232
|
221.7
|
243
|
251.7
|
283
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
145.9
|
115.5
|
139.9
|
125
|
105.5
|
116
|
120
|
143
|
Operating Margin
|
58.81%
|
54.3%
|
59.61%
|
53.86%
|
47.58%
|
47.74%
|
47.68%
|
50.53%
|
Earnings before Tax (EBT)
1 |
96.73
|
38.39
|
55.3
|
75.1
|
45.1
|
84.8
|
79.6
|
102.5
|
Net income
1 |
84.68
|
33.66
|
45.39
|
52.13
|
43.55
|
63.9
|
55.27
|
69.7
|
Net margin
|
34.13%
|
15.82%
|
19.34%
|
22.46%
|
19.64%
|
26.3%
|
21.96%
|
24.63%
|
EPS
2 |
0.0198
|
0.007730
|
0.0113
|
0.0114
|
0.009520
|
0.0200
|
0.0136
|
0.0181
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.009870
|
0.004110
|
0.004320
|
0.007260
|
-
|
0.0100
|
0.008730
|
0.009760
|
Announcement Date
|
08/03/20
|
12/02/21
|
06/02/22
|
08/02/23
|
18/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
68.12
|
52.58
|
57.8
|
55.64
|
66.03
|
54.74
|
53.25
|
86.64
|
-
|
53.55
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
43.48
|
30.16
|
31.24
|
29.1
|
34.48
|
25.78
|
28.19
|
55.49
|
-3.947
|
23.78
|
Operating Margin
|
-
|
63.82%
|
57.36%
|
54.04%
|
52.31%
|
52.22%
|
47.08%
|
52.94%
|
64.04%
|
-
|
44.4%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
24.02
|
5.113
|
12.13
|
15.11
|
14
|
10.89
|
7.571
|
10.54
|
12.02
|
13.42
|
10.14
|
Net margin
|
-
|
7.51%
|
23.06%
|
26.15%
|
25.17%
|
16.49%
|
13.83%
|
19.78%
|
13.87%
|
-
|
18.93%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/07/21
|
06/02/22
|
24/04/22
|
28/07/22
|
20/10/22
|
08/02/23
|
09/05/23
|
27/07/23
|
26/10/23
|
18/02/24
|
12/05/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.41%
|
3.67%
|
5.25%
|
5.83%
|
4.55%
|
7.4%
|
6.11%
|
7.43%
|
ROA (Net income/ Total Assets)
|
1.18%
|
0.47%
|
0.64%
|
0.73%
|
0.6%
|
0.86%
|
0.63%
|
0.78%
|
Assets
1 |
7,197
|
7,094
|
7,091
|
7,122
|
7,296
|
7,430
|
8,819
|
8,936
|
Book Value Per Share
2 |
0.2800
|
0.2800
|
0.2500
|
0.2500
|
0.2800
|
0.2000
|
0.2000
|
0.2100
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/03/20
|
12/02/21
|
06/02/22
|
08/02/23
|
18/02/24
|
-
|
-
|
-
|
Last Close Price
0.182
KWD Average target price
0.2036
KWD Spread / Average Target +11.85% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.11% | 214.41Cr | | +11.96% | 20TCr | | +2.13% | 7.19TCr | | +10.53% | 5.76TCr | | +7.03% | 4.96TCr | | +35.33% | 4.49TCr | | +3.17% | 4.21TCr | | -13.97% | 3.61TCr | | +2.12% | 3.29TCr | | -96.60% | 3.22TCr |
Commercial Banks
|