Financials BSR Real Estate Investment Trust Toronto S.E.

Equities

HOM.UN

CA05585D1033

Residential REITs

Market Closed - Toronto S.E. 01:29:59 26/06/2024 am IST 5-day change 1st Jan Change
11.47 USD -0.52% Intraday chart for BSR Real Estate Investment Trust +3.24% -3.37%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 259.5 270 566.8 482.2 405.3 381.9 -
Enterprise Value (EV) 2 259.5 270 566.8 1,244 1,212 1,215 1,203
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 2.32 x 2.38 x 4.74 x 3.04 x 2.42 x 2.26 x 2.14 x
EV / Revenue 2.32 x 2.38 x 4.74 x 7.85 x 7.22 x 7.19 x 6.74 x
EV / EBITDA 4.06 x 5.13 x 9.89 x 16.3 x 14.9 x 14.8 x 13.9 x
EV / FCF 213 x 28.4 x - - - 30.4 x 63.3 x
FCF Yield 0.47% 3.52% - - - 3.29% 1.58%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 22,207 23,788 31,187 36,811 34,226 33,364 -
Reference price 3 15.19 14.46 22.98 17.76 15.70 15.63 15.63
Announcement Date 10/03/20 09/03/21 08/03/22 08/03/23 12/03/24 - -
1CAD in Million2USD in Million3
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 111.7 113.3 119.6 158.5 167.8 169 178.3
EBITDA 1 63.85 52.6 57.32 76.12 81.54 81.89 86.48
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 - - 283.2 227.2 -210.9 27.13 40.51
Net margin - - 236.84% 143.35% -125.67% 16.05% 22.71%
EPS - - - - - - -
Free Cash Flow 1 1.216 9.511 - - - 40 19
FCF margin 1.09% 8.4% - - - 23.66% 10.65%
FCF Conversion (EBITDA) 1.9% 18.08% - - - 48.84% 21.97%
FCF Conversion (Net income) - - - - - 147.45% 46.9%
Dividend per Share - - - - - - -
Announcement Date 10/03/20 09/03/21 08/03/22 08/03/23 12/03/24 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2023 Q3 2023 Q4 2024 Q2 2024 Q3 2024 Q4
Net sales 1 34.06 - 42.08 42.1 42.1 42.5 42.6
EBITDA 1 - 19.54 - - 20.3 20.3 18.7
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - -79.29 - - - -
Net margin - - -188.42% - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 08/03/22 08/11/22 08/11/23 12/03/24 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - 762 806 833 821
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - - 10.01 x 9.887 x 10.18 x 9.493 x
Free Cash Flow 1 1.22 9.51 - - - 40 19
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 10/03/20 09/03/21 08/03/22 08/03/23 12/03/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. HOM.UN Stock
  4. HOM.UN Stock
  5. Financials BSR Real Estate Investment Trust