Financials BSR Real Estate Investment Trust Toronto S.E.
Equities
HOM.UN
CA05585D1033
Residential REITs
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.47 USD | -0.52% |
|
+3.24% | -3.37% |
17/06 | BSR Real Estate Investment Trust Announces Cash Distribution for the Month of June 2024, Payable on July 15, 2024 | CI |
15/05 | BSR REIT Announces May 2024 Cash Distribution | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 259.5 | 270 | 566.8 | 482.2 | 405.3 | 381.9 | - |
Enterprise Value (EV) 2 | 259.5 | 270 | 566.8 | 1,244 | 1,212 | 1,215 | 1,203 |
P/E ratio | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.32 x | 2.38 x | 4.74 x | 3.04 x | 2.42 x | 2.26 x | 2.14 x |
EV / Revenue | 2.32 x | 2.38 x | 4.74 x | 7.85 x | 7.22 x | 7.19 x | 6.74 x |
EV / EBITDA | 4.06 x | 5.13 x | 9.89 x | 16.3 x | 14.9 x | 14.8 x | 13.9 x |
EV / FCF | 213 x | 28.4 x | - | - | - | 30.4 x | 63.3 x |
FCF Yield | 0.47% | 3.52% | - | - | - | 3.29% | 1.58% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 22,207 | 23,788 | 31,187 | 36,811 | 34,226 | 33,364 | - |
Reference price 3 | 15.19 | 14.46 | 22.98 | 17.76 | 15.70 | 15.63 | 15.63 |
Announcement Date | 10/03/20 | 09/03/21 | 08/03/22 | 08/03/23 | 12/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 111.7 | 113.3 | 119.6 | 158.5 | 167.8 | 169 | 178.3 |
EBITDA 1 | 63.85 | 52.6 | 57.32 | 76.12 | 81.54 | 81.89 | 86.48 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | - | - | 283.2 | 227.2 | -210.9 | 27.13 | 40.51 |
Net margin | - | - | 236.84% | 143.35% | -125.67% | 16.05% | 22.71% |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | 1.216 | 9.511 | - | - | - | 40 | 19 |
FCF margin | 1.09% | 8.4% | - | - | - | 23.66% | 10.65% |
FCF Conversion (EBITDA) | 1.9% | 18.08% | - | - | - | 48.84% | 21.97% |
FCF Conversion (Net income) | - | - | - | - | - | 147.45% | 46.9% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 10/03/20 | 09/03/21 | 08/03/22 | 08/03/23 | 12/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q3 | 2023 Q3 | 2023 Q4 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 34.06 | - | 42.08 | 42.1 | 42.1 | 42.5 | 42.6 |
EBITDA 1 | - | 19.54 | - | - | 20.3 | 20.3 | 18.7 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | -79.29 | - | - | - | - |
Net margin | - | - | -188.42% | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 08/03/22 | 08/11/22 | 08/11/23 | 12/03/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 762 | 806 | 833 | 821 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 10.01 x | 9.887 x | 10.18 x | 9.493 x |
Free Cash Flow 1 | 1.22 | 9.51 | - | - | - | 40 | 19 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 10/03/20 | 09/03/21 | 08/03/22 | 08/03/23 | 12/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+9.12% | 29.01B | |
+12.15% | 25.99B | |
+4.19% | 21.77B | |
+11.16% | 17.7B | |
+4.95% | 16.49B | |
-10.94% | 14.84B | |
+6.61% | 13.44B | |
+0.81% | 13.28B | |
-8.93% | 11.98B |
- Stock Market
- Equities
- HOM.UN Stock
- HOM.UN Stock
- Financials BSR Real Estate Investment Trust