Market Closed -
Japan Exchange
11:19:04 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
790
JPY
|
0.00%
|
|
+0.51%
|
+1.94%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,398
|
3,631
|
4,527
|
Enterprise Value (EV)
1 |
5,376
|
4,362
|
5,849
|
P/E ratio
|
6.96
x
|
24.6
x
|
14.6
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.16
x
|
1.21
x
|
1.14
x
|
EV / Revenue
|
2.15
x
|
1.46
x
|
1.48
x
|
EV / EBITDA
|
87,55,599
x
|
1,21,50,833
x
|
99,63,657
x
|
EV / FCF
|
-83,20,275
x
|
25,18,380
x
|
-82,40,460
x
|
FCF Yield
|
-0%
|
0%
|
-0%
|
Price to Book
|
1.09
x
|
3.53
x
|
13.2
x
|
Nbr of stocks (in thousands)
|
5,798
|
5,838
|
5,841
|
Reference price
2 |
931.0
|
622.0
|
775.0
|
Announcement Date
|
31/03/22
|
24/03/23
|
27/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,421
|
1,588
|
2,500
|
2,992
|
3,957
|
EBITDA
|
-
|
-
|
614
|
359
|
587
|
EBIT
1 |
198
|
250
|
572
|
290
|
507
|
Operating Margin
|
13.93%
|
15.74%
|
22.88%
|
9.69%
|
12.81%
|
Earnings before Tax (EBT)
1 |
200
|
177
|
532
|
125
|
362
|
Net income
1 |
115
|
135
|
346
|
77
|
327
|
Net margin
|
8.09%
|
8.5%
|
13.84%
|
2.57%
|
8.26%
|
EPS
2 |
48.24
|
56.63
|
133.7
|
25.28
|
53.22
|
Free Cash Flow
|
-
|
-
|
-646.1
|
1,732
|
-709.8
|
FCF margin
|
-
|
-
|
-25.84%
|
57.89%
|
-17.94%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
482.49%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
2,249.51%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
10/11/21
|
31/03/22
|
24/03/23
|
27/03/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
252
|
595
|
-
|
731
|
1,322
|
Net Cash position
1 |
-
|
-
|
22
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
2.036
x
|
2.252
x
|
Free Cash Flow
|
-
|
-
|
-646
|
1,732
|
-710
|
ROE (net income / shareholders' equity)
|
-
|
35%
|
26.9%
|
5.84%
|
47.6%
|
ROA (Net income/ Total Assets)
|
-
|
9.07%
|
11%
|
3.59%
|
4.91%
|
Assets
1 |
-
|
1,488
|
3,147
|
2,144
|
6,666
|
Book Value Per Share
2 |
133.0
|
190.0
|
857.0
|
176.0
|
58.60
|
Cash Flow per Share
2 |
217.0
|
302.0
|
679.0
|
339.0
|
75.90
|
Capex
|
-
|
-
|
258
|
46
|
7
|
Capex / Sales
|
-
|
-
|
10.32%
|
1.54%
|
0.18%
|
Announcement Date
|
10/11/21
|
10/11/21
|
31/03/22
|
24/03/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +1.94% | 2.98Cr | | -5.96% | 19TCr | | +48.82% | 11TCr | | +81.22% | 7.49TCr | | +23.30% | 6.44TCr | | +26.75% | 3.13TCr | | +16.60% | 2.1TCr | | +70.96% | 2.08TCr | | +4.26% | 2.07TCr | | +5.63% | 1.72TCr |
Other Communications & Networking
|