Stock 543439 BRANDBUCKET MEDIA & TECHNOLOGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brandbucket Media & Technology Limited

Equities

543439

INE0ILD01014

Advertising & Marketing

Market Closed - Bombay S.E.
Other stock markets
 03:30:56 28/06/2024 pm IST 		5-day change 1st Jan Change
9.33 INR +6.51% Intraday chart for Brandbucket Media & Technology Limited +4.83% -73.34%
10/02 Brandbucket Media & Technology Limited Approves Shifting of Registered Office CI
2023 Brandbucket Media & Technology Limited Announces Resignation of Ramiz Rashid Sayyed as Director CI

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 58.65 215.1
Enterprise Value (EV) 1 41.84 191.2
P/E ratio 25.1 x 78.8 x
Yield - -
Capitalization / Revenue 0.34 x 1.17 x
EV / Revenue 0.24 x 1.04 x
EV / EBITDA 9.3 x 53.4 x
EV / FCF -6,50,265 x 1,00,49,472 x
FCF Yield -0% 0%
Price to Book 0.58 x 0.61 x
Nbr of stocks (in thousands) 3,153 10,503
Reference price 2 18.60 20.48
Announcement Date 08/09/22 08/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 67.78 228.8 151.9 172.7 183.1
EBITDA 1 2.009 4.786 4.109 4.498 3.584
EBIT 1 1.963 4.767 4.099 3.763 3.583
Operating Margin 2.9% 2.08% 2.7% 2.18% 1.96%
Earnings before Tax (EBT) 1 1.964 4.768 4.1 3.763 3.583
Net income 1 1.448 3.536 2.914 2.333 2.687
Net margin 2.14% 1.55% 1.92% 1.35% 1.47%
EPS 2 1.684 4.112 3.388 0.7400 0.2600
Free Cash Flow - 0.4034 -2.779 -64.34 19.02
FCF margin - 0.18% -1.83% -37.26% 10.39%
FCF Conversion (EBITDA) - 8.43% - - 530.88%
FCF Conversion (Net income) - 11.41% - - 707.98%
Dividend per Share - - - - -
Announcement Date 28/09/21 28/09/21 28/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 2.11 1.05 8.44 - -
Net Cash position 1 - - - 16.8 23.9
Leverage (Debt/EBITDA) 1.051 x 0.2198 x 2.055 x - -
Free Cash Flow - 0.4 -2.78 -64.3 19
ROE (net income / shareholders' equity) - 63.2% 33.3% 4.18% 1.19%
ROA (Net income/ Total Assets) - 9.51% 6.13% 2.74% 0.9%
Assets 1 - 37.19 47.54 85.02 299
Book Value Per Share 2 4.450 8.560 6.140 32.10 33.50
Cash Flow per Share 2 0.4500 1.680 2.050 5.330 2.280
Capex 1 2.1 - - 32 -
Capex / Sales 3.1% - - 18.53% -
Announcement Date 28/09/21 28/09/21 28/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Advertising & Marketing

1st Jan change Capi.
BRANDBUCKET MEDIA & TECHNOLOGY LIMITED Stock Brandbucket Media & Technology Limited
-73.34% 2.6M
PUBLICIS GROUPE S.A. Stock Publicis Groupe S.A.
+18.31% 26.64B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+3.69% 17.57B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
-4.11% 12.04B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-10.88% 10.98B
WPP PLC Stock WPP plc
-3.80% 9.82B
JCDECAUX SE Stock JCDECAUX SE
+0.93% 4.19B
AUTOHOME INC. Stock Autohome Inc.
-2.17% 3.32B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+13.83% 3.17B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-28.56% 3.04B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. 543439 Stock
  4. Financials Brandbucket Media & Technology Limited