Stock BCO0 BOEING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boeing BOERSE MUENCHEN

Equities

BCO0

CA09702A1093

Aerospace & Defense

Market Closed - BOERSE MUENCHEN
Other stock markets
 01:13:38 29/06/2024 am IST 		5-day change 1st Jan Change
21.4 EUR -.--% Intraday chart for Boeing +1.90% -.--%
30/06 Exclusive-Boeing agrees deal to buy Spirit Aero for $37.25 per share - sources RE
30/06 US pushes for Boeing to plead guilty in connection with fatal crashes, sources say RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,83,335 1,20,843 1,18,316 1,13,529 1,57,693 1,11,733 - -
Enterprise Value (EV) 1 2,01,152 1,58,836 1,60,174 1,53,310 1,94,035 1,49,457 1,43,381 1,35,153
P/E ratio -291 x -10.3 x -28.2 x -23 x -71 x 386 x 27 x 17.9 x
Yield 2.52% - - - - - 0.05% 0.77%
Capitalization / Revenue 2.39 x 2.08 x 1.9 x 1.7 x 2.03 x 1.42 x 1.18 x 1.05 x
EV / Revenue 2.63 x 2.73 x 2.57 x 2.3 x 2.49 x 1.9 x 1.51 x 1.27 x
EV / EBITDA 680 x -15.1 x -211 x -97.8 x 178 x 37.4 x 16.5 x 12 x
EV / FCF -51 x -8.06 x -36.4 x 66.9 x 43.8 x -248 x 26.5 x 16.5 x
FCF Yield -1.96% -12.4% -2.74% 1.49% 2.28% -0.4% 3.78% 6.05%
Price to Book -21.3 x -6.81 x -7.9 x -7.06 x - -7.53 x -10.2 x -18.8 x
Nbr of stocks (in thousands) 5,62,791 5,64,530 5,87,699 5,95,983 6,04,977 6,13,884 - -
Reference price 2 325.8 214.1 201.3 190.5 260.7 182.0 182.0 182.0
Announcement Date 29/01/20 27/01/21 26/01/22 25/01/23 31/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 76,559 58,158 62,286 66,608 77,794 78,758 94,729 1,06,218
EBITDA 1 296 -10,521 -758 -1,568 1,088 4,001 8,700 11,229
EBIT 1 -1,975 -12,767 -2,902 -3,547 -773 2,015 6,785 8,893
Operating Margin -2.58% -21.95% -4.66% -5.33% -0.99% 2.56% 7.16% 8.37%
Earnings before Tax (EBT) 1 -2,259 -14,476 -5,033 -5,022 -2,005 530.9 5,333 7,718
Net income 1 -636 -11,873 -4,202 -4,935 -2,222 332.8 4,247 6,353
Net margin -0.83% -20.42% -6.75% -7.41% -2.86% 0.42% 4.48% 5.98%
EPS 2 -1.120 -20.88 -7.150 -8.300 -3.670 0.4712 6.731 10.16
Free Cash Flow 1 -3,946 -19,713 -4,396 2,290 4,433 -603.3 5,418 8,182
FCF margin -5.15% -33.9% -7.06% 3.44% 5.7% -0.77% 5.72% 7.7%
FCF Conversion (EBITDA) - - - - 407.44% - 62.28% 72.87%
FCF Conversion (Net income) - - - - - - 127.58% 128.79%
Dividend per Share 2 8.220 - - - - - 0.1000 1.401
Announcement Date 29/01/20 27/01/21 26/01/22 25/01/23 31/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 14,793 13,991 16,681 15,956 19,980 17,921 19,751 18,104 22,018 16,569 17,944 20,638 23,402 21,929 22,853
EBITDA 1 -3,637 -683 1,272 -2,306 149 308 357 -341 764 356 764.1 1,456 1,665 2,308 2,443
EBIT 1 -4,171 -1,169 774 -2,799 -353 -149 -99 -808 283 -86 -29.28 901.1 1,219 1,546 1,717
Operating Margin -28.2% -8.36% 4.64% -17.54% -1.77% -0.83% -0.5% -4.46% 1.29% -0.52% -0.16% 4.37% 5.21% 7.05% 7.51%
Earnings before Tax (EBT) 1 -4,700 -1,618 377 -3,132 -649 -496 -400 -1,100 -9 -378 -466 590.8 658.9 1,345 1,537
Net income 1 -4,143 -1,219 193 -3,275 -634 -414 -149 -1,636 -23 -343 -468.6 430.1 575.8 1,023 1,159
Net margin -28.01% -8.71% 1.16% -20.53% -3.17% -2.31% -0.75% -9.04% -0.1% -2.07% -2.61% 2.08% 2.46% 4.67% 5.07%
EPS 2 -7.020 -2.060 0.3200 -5.490 -1.060 -0.6900 -0.2500 -2.700 -0.0400 -0.5600 -0.6845 0.6058 1.058 1.199 1.487
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 26/01/22 27/04/22 27/07/22 26/10/22 25/01/23 26/04/23 26/07/23 25/10/23 31/01/24 24/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 17,817 37,993 41,858 39,781 36,342 37,724 31,648 23,420
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 60.19 x -3.611 x -55.22 x -25.37 x 33.4 x 9.429 x 3.638 x 2.086 x
Free Cash Flow 1 -3,946 -19,713 -4,396 2,290 4,433 -603 5,418 8,182
ROE (net income / shareholders' equity) 47.5% - - - - -0.4% - -
ROA (Net income/ Total Assets) -1.57% -8.31% -2.89% -3.58% -1.62% 0.03% 3.38% 6.42%
Assets 1 40,636 1,42,881 1,45,343 1,37,811 1,37,059 12,83,646 1,25,592 98,912
Book Value Per Share 2 -15.30 -31.50 -25.50 -27.00 - -24.20 -17.90 -9.700
Cash Flow per Share 2 -4.320 -32.40 -5.810 5.860 9.830 1.390 11.70 18.00
Capex 1 1,500 1,303 980 1,222 1,527 1,776 1,955 2,122
Capex / Sales 1.96% 2.24% 1.57% 1.83% 1.96% 2.25% 2.06% 2%
Announcement Date 29/01/20 27/01/21 26/01/22 25/01/23 31/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Boeing

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
28
Last Close Price
182 USD
Average target price
218.1 USD
Spread / Average Target
+19.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Aircraft Manufacturing

1st Jan change Capi.
LOCKHEED MARTIN CORPORATION Stock Lockheed Martin Corporation
+3.06% 11TCr
AIRBUS SE Stock Airbus SE
-8.24% 11TCr
TEXTRON INC. Stock Textron Inc.
+6.76% 1.64TCr
DASSAULT AVIATION Stock Dassault Aviation
-5.36% 1.44TCr
EMBRAER S.A. Stock EMBRAER S.A.
+61.46% 478.37Cr
AVICOPTER PLC Stock Avicopter Plc
+6.70% 413.88Cr
JOBY AVIATION, INC. Stock Joby Aviation, Inc.
-23.31% 361.3Cr
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED Stock AviChina Industry & Technology Company Limited
+4.78% 358.4Cr
EVE HOLDING, INC. Stock Eve Holding, Inc.
-44.67% 109.09Cr
Commercial Aircraft Manufacturing
  1. Stock Market
  2. Equities
  3. BA Stock
  4. BCO0 Stock
  5. Financials Boeing