Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
8.6 USD | -4.44% |
|
-.--% | -7.03% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 15.61 | 13.96 | 10.44 | 23.53 | 24.09 | 22.28 |
Enterprise Value (EV) 1 | 16.87 | 8.388 | 6.651 | 12.89 | 14.82 | 9.987 |
P/E ratio | -8.79 x | -18.8 x | -6.61 x | 4.33 x | -16.9 x | 9.27 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.78 x | 2.8 x | 2 x | 1.62 x | 4.27 x | 1.97 x |
EV / Revenue | 3.01 x | 1.68 x | 1.27 x | 0.89 x | 2.63 x | 0.88 x |
EV / EBITDA | -17.9 x | -5.01 x | -4.32 x | 1.82 x | -10.6 x | 3.15 x |
EV / FCF | -10.6 x | 3.7 x | -6.12 x | 3.01 x | -10.1 x | 4.57 x |
FCF Yield | -9.47% | 27.1% | -16.3% | 33.2% | -9.87% | 21.9% |
Price to Book | 0.9 x | 0.88 x | 0.7 x | 1.13 x | 1.24 x | 1.02 x |
Nbr of stocks (in thousands) | 2,443 | 2,427 | 2,427 | 2,409 | 2,409 | 2,409 |
Reference price 2 | 6.390 | 5.750 | 4.300 | 9.770 | 10.00 | 9.250 |
Announcement Date | 30/01/19 | 30/01/20 | 30/01/21 | 30/01/22 | 28/01/23 | 30/01/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.609 | 4.988 | 5.229 | 14.55 | 5.636 | 11.29 |
EBITDA 1 | -0.943 | -1.676 | -1.54 | 7.075 | -1.4 | 3.175 |
EBIT 1 | -1.602 | -2.095 | -1.894 | 6.691 | -1.808 | 2.748 |
Operating Margin | -28.56% | -42.01% | -36.23% | 45.97% | -32.08% | 24.34% |
Earnings before Tax (EBT) 1 | -1.857 | -1.874 | -1.999 | 7.409 | -1.845 | 3.231 |
Net income 1 | -1.777 | -0.7438 | -1.578 | 5.449 | -1.425 | 2.403 |
Net margin | -31.67% | -14.91% | -30.18% | 37.44% | -25.28% | 21.29% |
EPS 2 | -0.7271 | -0.3051 | -0.6502 | 2.256 | -0.5915 | 0.9978 |
Free Cash Flow 1 | -1.598 | 2.27 | -1.086 | 4.278 | -1.463 | 2.185 |
FCF margin | -28.49% | 45.51% | -20.78% | 29.39% | -25.96% | 19.35% |
FCF Conversion (EBITDA) | - | - | - | 60.47% | - | 68.82% |
FCF Conversion (Net income) | - | - | - | 78.51% | - | 90.91% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/01/19 | 30/01/20 | 30/01/21 | 30/01/22 | 28/01/23 | 30/01/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.26 | - | - | - | - | - |
Net Cash position 1 | - | 5.57 | 3.79 | 10.6 | 9.27 | 12.3 |
Leverage (Debt/EBITDA) | -1.333 x | - | - | - | - | - |
Free Cash Flow 1 | -1.6 | 2.27 | -1.09 | 4.28 | -1.46 | 2.18 |
ROE (net income / shareholders' equity) | -9.92% | -7.3% | -10.2% | 30.5% | -7.09% | 11.6% |
ROA (Net income/ Total Assets) | -3.51% | -5.75% | -6.49% | 20.7% | -5.23% | 7.73% |
Assets 1 | 50.58 | 12.94 | 24.3 | 26.33 | 27.26 | 31.08 |
Book Value Per Share 2 | 7.080 | 6.560 | 6.170 | 8.630 | 8.060 | 9.100 |
Cash Flow per Share 2 | 1.050 | 1.320 | 1.710 | 4.330 | 2.330 | 3.880 |
Capex 1 | 0.16 | 0.22 | 0.14 | 0.41 | 0.45 | 0.28 |
Capex / Sales | 2.87% | 4.46% | 2.76% | 2.81% | 8.03% | 2.52% |
Announcement Date | 30/01/19 | 30/01/20 | 30/01/21 | 30/01/22 | 28/01/23 | 30/01/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.03% | 2.07Cr | |
+33.85% | 729.69Cr | |
+24.42% | 116.93Cr | |
+11.10% | 115.12Cr | |
-3.87% | 110.27Cr | |
-33.26% | 76Cr | |
-36.79% | 57Cr | |
-3.81% | 25Cr | |
-10.16% | 21Cr | |
+7.89% | 18Cr |
- Stock Market
- Equities
- BRRE Stock
- Financials Blue Ridge Real Estate Company